Category: Canada

Osisko Metals Announces Significant Increase in Mineral Resources at Gaspé Copper

Article content

MONTREAL, Nov. 14, 2024 (GLOBE NEWSWIRE) — Osisko Metals Incorporated (the “Company” or “Osisko
Metals”) (TSX-V:
OM
; OTCQX:
OMZNF
; FRANKFURT:
0B51
) is pleased to announce an updated Mineral Resource Estimate (“MRE”) for the Gaspé Copper Project, located near Murdochville in the Gaspé Peninsula of Quebec.

The updated MRE (Table 1) includes pit-constrained resources comprising 824 million tonnes grading 0.34% CuEq of Indicated category and 670 million tonnes grading 0.38% CuEq of Inferred category. This MRE represents a 53% increase in copper-equivalent metal content over the previously reported Indicated Resource and a 100-fold increase in copper-equivalent metal content in Inferred Resources (see May 6, 2024 news release and entitled 2024 Copper Mountain Mineral Resource Estimate).

Advertisement 2

Story continues below

Article content

At 4.91 billion pounds (2.23 million tonnes) of contained copper (Table 1), as well as significant molybdenum (274 million pounds) and silver (46.0 million ounces), the latest Gaspé Copper in-pit Indicated Resource hosts by far the largest undeveloped copper-molybdenum deposit in Eastern North America, exclusive of Inferred resources.

Robert Wares, CEO & Chairman, commented: “We are very proud to announce this updated resource estimate for Gaspé Copper. The overall resource has increased dramatically since last spring’s MRE as a result of new geological modelling and extending the modelled Whittle pit boundaries towards Needle Mountain to the south. A minimum 70,000 metre drill program is now planned for 2025, with the objective of converting the bulk of the current Inferred resource to Indicated category. There is also excellent potential for converting currently categorized in-pit waste rock to mineralized material with this drill program, which would further grow the in-pit resource while reducing the strip ratio. This MRE represents a much larger resource than was estimated previously, presenting the potential for a bulk tonnage mining operation with significantly higher throughput. Given this new resource milestone, management has elected to defer the PEA, originally slated for release in Q1 2025, to a later date until additional new drilling is completed. Ongoing studies will focus on a larger-scale mine plan and relocation of the mill complex away from the current site.”  

Advertisement 3

Story continues below

Article content

Mr. Wares continued: “We are proud to be leading the Gaspé Copper project, which is shaping up to be a major Canadian copper-molybdenum development project located in one of the world’s safest mining jurisdictions. This important asset has the potential to become a core component of Québec’s critical mineral development strategy that aims to provide essential metals for global decarbonization initiatives.”

Table 1: Mineral Resource Estimate (MRE) Base Case at 0.12% Copper Cut-off

Class Tonnes Cu Eq Cu Mo Ag Cu Cu Mo Mo Ag
  Mt % % % g/t M lbs kt M lbs kt (koz)
Indicated 824 0.34 0.27 0.015 1.74 4,907 2,225 274 124 46,027
Inferred 670 0.38 0.30 0.020 1.37 4,389 1,990 294 133 29,493
 
  1. The independent qualified persons for the MRE, as defined by National Instrument (“NI”) 43-101 guidelines, is Pierre-Luc Richard, P.Geo., of PLR Resources Inc. with contributions from François Le Moal, P.Eng., of G-Mining for cut-off grade and Pit shell optimization, and Christian Laroche, P.Eng., from Synectic, for metallurgical parameters. The effective date of the MRE is November 4, 2024.
  2. These Mineral Resources are not mineral reserves as they have no demonstrated economic viability. No economic evaluation of these Mineral Resources has been produced. The quantity and grade of reported Inferred Resources in this MRE are uncertain in nature and there has been insufficient drilling to define these Inferred Resources as Indicated. However, it is reasonably expected that the majority of Inferred Mineral Resources could be upgraded to Indicated category with additional drilling.
  3. The Qualified Persons are not aware of any known environmental, permitting, legal, title-related, taxation, socio-political, financial or other relevant issues that could materially affect the MRE.
  4. Calculations used metric units (metres, tonnes). Metal contents in the above table are presented in percent, pounds or tonnes. Metric tonnages and pounds were rounded, and any discrepancies in total amounts are due to rounding errors.
  5. CIM definitions and guidelines for Mineral Resource Estimates have been followed. See Cautionary Note below for copper equivalency (CuEq) values.

Article content

Advertisement 4

Story continues below

Article content

This significantly larger resource estimate is the result of:

  1. Geological re-interpretation of the mineralized system, whereby most of the mineralized stratigraphic units above the base of the C-Zone skarn, including up-dip extensions toward Needle Mountain, were included in the resource model;
  2. Extension of the Whittle pit model to the south towards Needle Mountain, eliminating the possibility of a potential mill complex on the site of the original Gaspé Copper mill. Two other sites for the potential mill are now under consideration, and
  3. Lowering of cut-off grade from 0.15% Cu to 0.12% Cu on the basis of potentially larger mine throughput and replacement of SAG mill by HPGR in the grinding circuit.

Potential for resource expansion

Building upon the information released in this updated MRE, a minimum 70,000 metre drill program is planned to commence in May 2025 that will aim to 1) convert Inferred resources to Indicated category by reducing drill spacing to 100 metres or less within the pit volume, 2) better define higher-grade (0.5 to 1.5% % Cu) mineralization within pit boundaries in the B-Zone and C-Zone skarn horizons, 3) extend up-dip, shallower B-Zone and C-Zone skarn mineralization (near Needle Mountain) beyond current pit boundaries and 4) test shallower (above 600 m depth) portions of the high grade (2%-3% Cu) E-Zone skarn for inclusion into the pit volume.

Advertisement 5

Story continues below

Article content

Implications of larger open pit resource at Gaspé Copper

The current modelled Whittle pit shell extends from the current flooded Copper Mountain pit towards the base of Needle Mountain to the south. Further drilling, geological modelling and pit optimization will be required to refine pit boundaries. The Company will evaluate future pit limits and the possibility of reconfiguring the current layout of the site to minimize disturbance and ensure the protection and safety of the residents of Murdochville and the surrounding environment.

General parameters of the updated Mineral Resource Estimate

This MRE is pit-constrained and includes stockwork mineralization surrounding the past-producing Copper Mountain open pit mine as well as disseminated, stratiform mineralization in both skarn and potassic-altered hornfels (porcellanite) that extends up-dip from Copper Mountain towards Needle Mountain to the south.

The MRE uses, amongst other parameters, a long-term price of US$4.00/lb copper, a lower cut-off of 0.12% Cu for pit shell modelling and a lower cut-off grade of 0.12% copper for base case in-pit resource estimation. The resource was estimated using data from historical drilling completed between the 1950s and 2019 and 42,100 metres of drilling completed by the Company between 2022 and 2024 (see Appendix for detailed parameters).

Advertisement 6

Story continues below

Article content

Mineral Resource Sensitivity

Table 2 shows the resources reported at various in-pit cut-off grades within a pit shell modelled at a lower cut off of 0.12% Cu; the base case resource cut-off grade reported herein is 0.12% copper and is highlighted in bold text:

Table 2: Mineral Resource Estimates at Variable Cut-Off Grades

Class Copper Cut-off
(%)
Tonnage
(Mt)
Strip
Ratio
Grade Copper Metal Resource
Cu % Mo % M lbs kt
Indicated 0.12 824 1.53 0.27 0.015 4,907 2,225
Inferred 0.12 670 1.53 0.30 0.020 4,389 1,990
Indicated 0.15 696 1.93 0.29 0.016 4,528 2,053
Inferred 0.15 593 1.93 0.32 0.021 4,159 1,886
Indicated 0.20 510 2.84 0.34 0.019 3,811 1,728
Inferred 0.20 474 2.84 0.35 0.022 3,699 1,678
Indicated 0.25 363 4.18 0.39 0.021 3,086 1,400
Inferred 0.25 367 4.18 0.39 0.024 3,175 1,440
Indicated 0.30 245 6.26 0.44 0.022 2,376 1,078
Inferred 0.30 275 6.26 0.43 0.025 2,617 1,187
Indicated 0.40 120 14.31 0.54 0.025 1,428 648
Inferred 0.40 127 14.31 0.53 0.025 1,488 675

Same footnotes as Table 1 apply to this table.

Appendix – parameters and criteria used for the Mineral Resource Estimate (MRE)

Advertisement 7

Story continues below

Article content

  • General Whittle pit parameters used for the Mineral Resource Estimate include:
Parameter Value Unit
Copper Price $4.00 US$ per pound
Molybdenum Price $20.00 US$ per pound
Silver Price $24.00 US$ per ounce
CAD:USD exchange rate 1.33  
Discount Rate 8.0 Percent
Royalty Rate 1.0 Percent
Cu concentrate transport + loading costs $25.00 US$ per wmt
Cu concentrate shipping cost $66.25 US$ per wmt
Cu concentrate insurance and other costs $9.00 US$ per wmt
Cu concentrate smelter treatment cost $82.50 US$ per wmt
Cu concentrate smelter refining cost $0.08 US$ per pound
Cu concentrate grade 25.0 Percent
Mo concentrate grade 58.0 Percent
Payable Cu 96.5 Percent
Payable Mo 98.0 Percent
Payable Ag 75.0 Percent
In-Pit Mining Cost $2.23 US$ per tonne mined
Mill Processing Cost $4.25 US$ per tonne milled
General and Administrative Costs $1.00 US$ per tonne milled
Overall Pit Slope – Rock 48 Degrees
Copper Recovery 92 Percent
Molybdenum Recovery 70 Percent
Mining loss / Dilution (open pit) 0 / 0 Percent / Percent
Waste Avg. Specific Gravity 2.67 Tonnes/cubic metre
Mineralization Specific Gravity (variable) Avg. 2.77 Tonnes/cubic metre

Advertisement 8

Story continues below

Article content

  • Resources are presented as undiluted and in situ for an open-pit scenario and are considered to have reasonable prospects for economic extraction. The constraining pit shell was developed using overall pit slopes of 48 degrees in bedrock and 20 degrees in overburden. The pit optimization to develop the resource-constraining pit shells was performed using Geovia Whittle 2022 software.
  • The MRE wireframe was prepared using Leapfrog Edge v.2024.1.1 and is based on 1946 drill holes and 58,842 samples. The drill hole database includes recent drilling totalling 67,742 metres in 125 drill holes (Xstrata 2011-2012, Glencore Canada 2019 and Osisko Metals 2022-2024) and also incorporates historical drill holes totalling 519,435 metres in 1,863 drill holes (Noranda 1998 and earlier). Drill hole data verification was performed by verifying the coherence of the information but not its correctness; original logs and laboratory certificates were only available for 2011, 2012, 2019, 2022, 2023 and 2024 drill holes. The cut-off date for the drill hole database was November 4, 2024.
  • Composites of 5 to 10 metre lengths were created inside the mineralization volumes. A total of 26,499 composites were generated. High-grade capping was done on the composited assay data; composites were capped from 0.80% to 2.40% for Cu, from 0.10 to 0.20% for Mo, and from 3 to 10g/t for Ag in the stockwork zones, at 1.10% for Cu, 0.12% for Mo, and 5g/t for Ag in the Porphyry, and from 1.00% to 6.00% for Cu, from 0.01 to 0.50% for Mo, and from 5 to 20g/t for Ag in the skarn zones. A restricted search capping approach was also applied to the main skarn zone for Molybdenum and Silver.
  • Pit-constrained Mineral Resources for the base case are reported at a lower cut-off grade of 0.12 % Cu in sulfide within a conceptual pit shell based on a 0.12% Cu lower cut-off. The cut-off grades will be re-evaluated on an ongoing basis in light of future prevailing market conditions and costs.
  • Contained copper in the resource includes sulfide copper only and soluble copper was ignored. It was assumed for this MRE that only the copper contained in sulfides could have economical potential. Therefore, the soluble copper that is present as oxides and carbonates was removed and significant oxidized zones are all located in the south-west portion of the deposit. The proportion of the copper contained as soluble copper relative to sulfides is correlated to the depth of the mineralization. Therefore, depth from the original topographic surface was modeled and used to estimate the percentage of copper that would be contained as soluble copper within the MRE.
  • Specific gravity values were estimated using data available in the historical drill holes. Values were interpolated for most of the mineralized solids and a fixed value was used where the scarcity of the data did not allow for interpolation; the average value is 2.77 tonnes/cubic metre. Surrounding barren lithologies were assigned the average specific gravity value from all measured samples.
  • The modelled base case pit shell measures 700 X 2,000 metres and reaches a maximum depth of approximately 800 metres.
  • Grade model resource estimation was calculated from drill hole data using an ordinary kriging (OK) interpolation method in a sub-blocked model using blocks measuring 10m x 10 m x 10 m in size and sub-blocks down to 1.25 m x 1.25 m x 1.25 m. Blocks were then regularized to 20 m x 20 m x 10 m.
  • The Indicated and Inferred Mineral Resource categories are constrained to areas where drill spacing is less than 100 metres and 300 metres, respectively, and show reasonable geological and grade continuity.

Advertisement 9

Story continues below

Article content

Cautionary Statement Regarding Copper Equivalent Grades

Copper Equivalent grades are expressed for purposes of simplicity and are calculated taking into account: 1) metal grades; 2) estimated long-term prices of metals: US$4.00/lb copper, $20.00/lb molybdenum and US$24/oz silver; 3) estimated recoveries of 92%, 70% and 70% for Cu, Mo and Ag respectively; and 4) net smelter return value of metals as percentage of the price, estimated at 86.5%, 90.7% and 75.0% for Cu, Mo and Ag respectively.

Cautionary Statement Regarding Mineral Resources

The mineral resources disclosed in this news release conform to standards and guidelines in National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and were prepared by independent qualified persons for purposes of NI 43-101. The above-mentioned mineral resources are not mineral reserves as they do not have demonstrated economic viability. The quantity and grade of the reported Inferred Mineral Resources are conceptual in nature and are estimated based on limited geological evidence and sampling. Geological data is sufficient to imply but not verify geological grade and/or quality of continuity. An Inferred Mineral Resource has a lower level of confidence relative to a Measured or Indicated Mineral Resource and constitutes an insufficient level of confidence to allow conversion to a Mineral Reserve. It is reasonably expected, but not guaranteed, that the majority of Inferred Mineral Resources could be upgraded to Measured or Indicated Mineral Resources with additional drilling. The technical report prepared in accordance with NI 43-101, including the mineral resources for the Gaspé Copper Project contained in this news release, will be delivered and filed on SEDAR+ (www.sedarplus.ca) under Osisko Metals issuer profile within 45 days of the date of this news release.

Advertisement 10

Story continues below

Article content

Qualified Persons

The Mineral Resource Estimate and other scientific and technical information in this news release has been prepared and approved by independent qualified persons for purposes of NI 43-101: Pierre-Luc Richard, P.Geo., of PLR Resources Inc. with contributions from François Le Moal, P.Eng., of G-Mining for cut-off grade and Pit Shell optimization and Christian Laroche, P.Eng., from Synectiq, for metallurgical parameters.

About Osisko Metals

Osisko Metals Incorporated is a Canadian exploration and development company creating value in the critical metals sector, with a focus on copper and zinc. The Company is in joint venture with Appian Capital Advisory LLP to advance one of Canadas largest zinc mining camps, the Pine Point Project, located in the Northwest Territories, for which current mineral resources have been calculated for the 2024 MRE (as defined herein). The project is owned by the joint venture Pine Point Mining Limited. The current mineral resource estimate consists of 49.5 Mt at 5.52% ZnEq of Indicated Mineral Resources and 8.3 Mt at 5.64% ZnEq of Inferred Mineral Resources (in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects; see Osisko Metals June 25, 2024, news release entitled “Osisko Metals releases Pine Point mineral resource estimate: 49.5 million tonnes of indicated resources at 5.52% ZnEq”). The Pine Point project is located on the south shore of Great Slave Lake, Northwest Territories, close to infrastructure, with paved road access, an electrical substation and 100 kilometers of viable haul roads.

Advertisement 11

Story continues below

Article content

In addition, and aside from the Pine Point joint venture, the Company acquired in July 2023, from Glencore Canada Corporation, a 100% interest in the former Gaspé Copper mine, located near Murdochville in Québecs Gaspé Peninsula. The company is currently focused on resource expansion of the Gaspé Copper system, which includes this updated mineral resource as well as the previously released resource comprising Indicated Mineral Resources of
495 Mt grading 0.37% CuEq and Inferred Mineral Resources of 6.3 Mt grading 0.37% CuEq (in compliance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects); see May 6, 2024 news release entitled “Osisko Metals Announces Updated Mineral Resource Estimate at Mines Gaspé – Indicated Resources of 495 Mt at 0.37% CuEq”). Gaspé Copper hosts the largest undeveloped copper resource in eastern North America, strategically located near existing infrastructure in the mining-friendly province of Quebec.

For further information on this news release, visit www.osiskometals.com or contact:
Robert Wares, Chairman & CEO of Osisko Metals Incorporated
Email: info@osiskometals.com
www.osiskometals.com

Advertisement 12

Story continues below

Article content

Follow Osisko Metals on Facebook at https://www.facebook.com/osiskometals/,
on LinkedIn at https://www.linkedin.com/company/osiskometals/,
and on X at https://twitter.com/osiskometals.

Cautionary Statement on Forward-Looking Information

This news release contains “forward-looking information” within the meaning of applicable Canadian securities legislation based on expectations, estimates and projections as at the date of this news release. Any statement that involves predictions, expectations, interpretations, beliefs, plans, projections, objectives, assumptions, future events or performance are not statements of historical fact and constitute forward-looking information. This news release may contain forward-looking information pertaining to the Pine Point and Gaspé Copper Projects, including, among other things, the significance of the results described in this news release (which have not yet been included in a technical report prepared in accordance with NI 43-101); the parameters used in the MRE presented in this news release; the planned drill program; the ability of the Company (if at all) to upgrade the current inferred mineral resources; the potential for bulk tonnage mining operations (if at all); the timing for publishing a PEA; the ability of the Company to realize a larger-scale mine plan and relocate the mill complex; global decarbonization initiatives; the extension of the Whittle pit model; the potential for resource expansion (if at all); the implications of a larger open pit resource; the general parameters of the updated MRE being variables that are subject to a number of assumptions and variables beyond the Companys control; the ability to identify additional resources and reserves (if any) and exploit such resources and reserves on an economic basis; the expected high quality of the metal concentrates; the potential economic impact of the projects on local communities, including but not limited to the potential generation of tax revenues and contribution of jobs;; Gaspé Copper hosting the largest undeveloped copper resource in Eastern North America and Glencore being a Control Person of the Company.

Advertisement 13

Story continues below

Article content

Forward-looking information is not a guarantee of future performance and is based upon a number of estimates and assumptions of management, in light of management’s experience and perception of trends, current conditions and expected developments, as well as other factors that management believes to be relevant and reasonable in the circumstances, including, without limitation, assumptions about: the ability of exploration results, including drilling, to accurately predict mineralization; errors in geological modelling; insufficient data; equity and debt capital markets; future spot prices of copper, zinc, lead and molybdenum; the timing and results of exploration and drilling programs; the accuracy of mineral resource estimates; production costs; political and regulatory stability; the receipt of governmental and third party approvals; licenses and permits being received on favourable terms; sustained labour stability; stability in financial and capital markets; availability of mining equipment and positive relations with local communities and groups. Forward-looking information involves risks, uncertainties and other factors that could cause actual events, results, performance, prospects and opportunities to differ materially from those expressed or implied by such forward-looking information. Factors that could cause actual results to differ materially from such forward-looking information are set out in the Company’s public disclosure record on SEDAR+ (www.sedarplus.ca) under Osisko Metals’ issuer profile. Although the Company believes that the assumptions and factors used in preparing the forward-looking information in this news release are reasonable, undue reliance should not be placed on such information, which only applies as of the date of this news release, and no assurance can be given that such events will occur in the disclosed time frames or at all. The Company disclaims any intention or obligation to update or revise any forward- looking information, whether as a result of new information, future events or otherwise, other than as required by law.

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accept responsibility for the adequacy or accuracy of this news release. No stock exchange, securities commission or other regulatory authority has approved or disapproved the information contained herein.


Article content

Comments

Join the Conversation

Featured Local Savings

Mink Ventures Acquires Gambler Project to Assemble ~100 km², Camp-Sized, Ni Cu Co Project Adjacent to Glencore’s Montcalm Nickel Mine


Mink Ventures Acquires Gambler Project to Assemble ~100 km², Camp-Sized, Ni Cu Co Project Adjacent to Glencore’s Montcalm Nickel Mine – Toronto Stock Exchange News Today – EIN Presswire


















Trusted News Since 1995

A service for global professionals
·
Thursday, November 14, 2024

·
760,685,712
Articles


·
3+ Million Readers

News Monitoring and Press Release Distribution Tools

News Topics

Newsletters

Press Releases

Events & Conferences

RSS Feeds

Other Services

Questions?




Seabridge Gold Files Third Quarter 2024 Report To Shareholders And Its Financial Statements And MD&A


(MENAFN– Newsfile Corp)
Toronto, Ontario–(Newsfile Corp. – November 13, 2024) – Seabridge Gold (TSX: SEA) (NYSE: SA) announced today that it has filed its Report to Shareholders, Interim financial Statements and Management’s Discussion and Analysis for the three months period ended September 30, 2024 on SEDAR+ . To review these documents on the Company website, please see .

Recent Highlights

  • Work and partnership discussions continue at KSM

  • KSM’s License of Occupation renewed for an additional 20 years for Mitchell Treaty Tunnels

  • Promising drill results obtained at Iskut’s Snip North target

  • 2024 exploration at 3 Aces focused on evaluating targets

  • Gold trades at all-time high

Financial Results

During the three-month period ended September 30, 2024 Seabridge posted a net loss of $27.6 million ($0.31 per share) compared to a net loss of $5.3 million ($0.06 per share) for the same period last year. The net loss reported in the current three-month period included a non-cash loss of $42.0 million from the quarterly remeasurement of the Company’s secured notes, primarily driven by a decrease in discount rates, higher metal prices and a change in the valuation date, offset by interest payments. During the third quarter, Seabridge invested $28.0 million in mineral interests, property and equipment, compared to $73.7 million during the same period last year. At September 30, 2024, net working capital was $36.0 million compared to $54.5 million at December 31, 2023.

It should be noted that the quarterly remeasurements of the secured note liabilities under IFRS leads to significant gains or losses over time due to changes in the input variables. However, these swings in fair value will have no impact on the actual outcome of the notes at maturity. Either the notes will be put back to the Company at the prescribed fixed price under the rights of the noteholders, or the notes will be exchanged for the prescribed royalty and NSR, at maturity.

Seabridge holds a 100% interest in several North American gold projects. Seabridge’s assets include the KSM and Iskut projects located in Northwest British Columbia, Canada’s “Golden Triangle”, the Courageous Lake project located in Canada’s Northwest Territories, the Snowstorm project in the Getchell Gold Belt of Northern Nevada and the 3 Aces project located in the Yukon Territory. For a full breakdown of Seabridge’s mineral reserves and mineral resources by category please visit Seabridge’s website at .

None of the Toronto Stock Exchange, New York Stock Exchange, or their Regulation Services Providers accepts responsibility for the adequacy or accuracy of this release.

Technical Information

Unless otherwise indicated, the technical and scientific disclosure contained or referenced in this press release, ‎including any ‎references to mineral resources or mineral reserves, was prepared in accordance with Canadian ‎National Instrument 43-101 ‎‎(“NI 43-101”), which differs significantly from the requirements of the U.S. Securities and ‎Exchange Commission (the “SEC”) ‎applicable to U.S. domestic issuers. Accordingly, the scientific and technical ‎information contained or referenced in this press ‎release may not be comparable to similar information made ‎public by U.S. companies subject to the reporting and ‎disclosure requirements of the SEC.‎

ON BEHALF OF THE BOARD
“Rudi Fronk”
Chairman and C.E.O.

MENAFN14112024004218003983ID1108884466


Newsfile Corp

Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.

VitalHub Reports Third Quarter 2024 Results

Article content

Annual Recurring Revenue (ARR) ⁽¹⁻²⁾ up 25% YoY to $53.5 million 
Total Revenue up 25% YoY to $16.5 million 
Adjusted EBITDA ⁽²⁾ up 33% YoY to $4.6 million

TORONTO, Nov. 13, 2024 (GLOBE NEWSWIRE) — Vitalhub Corp. (the “Company” or “VitalHub”) (TSX:VHI) (OTCQX:VHIBF) announced today it has filed its Interim Condensed Consolidated Financial Statements and Management’s Discussion and Analysis report for the three and nine months ended September 30, 2024, with the Canadian securities authorities. These documents may be viewed under the Company’s profile at www.sedarplus.com.

Advertisement 2

Story continues below

Article content

“We are pleased to report strong third quarter 2024 results, continuing our path of driving stable revenue and cash flow growth,” said Dan Matlow, CEO of VitalHub. “Financial highlights include $16.5 million of revenue, 28% adjusted EBITDA ⁽²⁾ margin, and $1.1 million of sequential net new organic ARR ⁽¹⁻²⁾ in the seasonally quieter summer quarter. We are continuing to build on the success of our diversified portfolio, from a product and geographic perspective.”

“Subsequent to the quarter, we closed the acquisitions of MedCurrent and Strata Health, bringing our third quarter 2024 pro forma ARR ⁽¹⁻²⁾ to $68.0 million. Both of these acquisitions expand the functionality of our patient flow platform. The technologies are innovative and will increase our growth potential as healthcare systems increasingly embrace digitization.”

“Inclusive of these transactions, we closed the quarter with a September 30, 2024 pro forma cash balance of over $50 million and no debt. In combination with our stable quarterly cash generation, we are in a strong position to continue on our M&A path. We have record activity in our deal pipeline. We will continue to exercise discipline to transact only on the opportunities that enhance the value of the VitalHub suite for our healthcare partners and our shareholders.”

Article content

Advertisement 3

Story continues below

Article content

VitalHub’s quarterly investor conference call will take place on Thursday, November 14, 2024, at 9:00AM EST.

To register for the call, please visit:

https://us06web.zoom.us/webinar/register/WN_b6XzLByVR0yOqO4IN-9UiQ

Third Quarter 2024 Highlights

  • Revenue of $16,509,135 as compared to $13,224,264 in the equivalent prior year period, an increase of $3,284,871 or 25%.
  • Gross profit as a percentage of revenue was 81% compared to 82% in the equivalent prior year period.
  • ARR ⁽¹⁻²⁾ at September 30, 2024 was $53,452,108 as compared to $51,283,570 at June 30, 2024, an increase of $2,168,538 or 4%.
    • ARR ⁽¹⁻²⁾ growth was due to organic growth of $1,081,181 or 2%, and an increase of $1,087,357 or 2% due to the fluctuations in foreign exchange rates during the quarter.
  • Net income before income taxes of $2,360,258 as compared to net income before income taxes of $1,820,543 in the equivalent prior year period, an increase of $539,715 or 30%.
  • EBITDA ⁽²⁾ of $3,004,034 compared to $2,928,358 in the equivalent prior year period, an increase of $75,676 or 3%.
  • Adjusted EBITDA⁽²⁾ of $4,554,597 or 28% of revenue, compared to $3,411,871 or 26% of revenue in the equivalent prior year period, an increase of $1,142,726 or 33%.
  • On October 4, 2024, the Company acquired all of the issued and outstanding shares of MedCurrent Corporation and its subsidiaries (“MedCurrent”). MedCurrent integrates evidence-based guidelines at the point of care, serving over 80 customers in Canada, the UK, the US, and Australia. Total closing consideration for the acquisition was $8.3 million in cash after working capital adjustments.
  • On October 29, 2024, the Company acquired all of the issued and outstanding shares of Strata Health Solutions Inc. (“Strata Health”). Strata Health designs, builds, and deploys software that improves access and navigation to care for customers internationally. Total closing consideration for the acquisition was $32.3 million, composed of a cash payment of $18.6 million and the issuance of 1,480,726 common shares of VitalHub.
  • With the addition of the ARR⁽¹⁻²⁾ of MedCurrent and Strata Health subsequent to the quarter, the Company’s pro forma ARR ⁽¹⁻²⁾ would be approximately $68.0 million.

Advertisement 4

Story continues below

Article content

Nine Month 2024 Highlights

  • Revenue of $48,003,531 as compared to $38,904,879 in the equivalent prior year period, an increase of $9,098,652 or 23%.
  • Gross profit as a percentage of revenue was 81% compared to 81% in the equivalent prior year period.
  • ARR ⁽¹⁻²⁾ at September 30, 2024 was $53,452,108 as compared to $42,612,166 at September 30, 2023, an increase of $10,839,942 or 25%.
    • ARR ⁽¹⁻²⁾ growth was primarily due to organic growth of $5,826,248 or 14%, acquisition growth of $3,311,500 or 8%, and a gain of $1,702,194 or 4% due to fluctuations in foreign exchange rates.
  • Net income before income taxes of $5,722,758 as compared to net income before income taxes of $3,343,487 in the equivalent prior year period, an increase of $2,379,271 or 71%.
  • EBITDA ⁽²⁾ of $8,075,502 compared to $6,895,569 in the equivalent prior year period, an increase of $1,179,933 or 17%.
  • Adjusted EBITDA ⁽²⁾ of $12,793,514 or 27% of revenue, compared to $9,305,973 or 24% of revenue in the equivalent prior year period, an increase of $3,487,541 or 37%.
  • Cash on hand at September 30, 2024 was $81,438,615 compared to $33,480,018 as at December 31, 2023.
    • The increase is primarily due to a bought deal offering of approximately $37 million in net proceeds, plus cash generated from operations.
  • Cash from operations before changes in working capital was $8,135,174 as compared to $8,536,603 for the same period last year.

Advertisement 5

Story continues below

Article content

(1) The Company defines annual recurring revenue (“ARR”) as the recurring revenue expected based on yearly subscriptions of the renewable software license fees and maintenance services.
(2) Non-IFRS measure. Disclaimers and reconciliations can be found in SEDAR filings.

                     
SELECTED FINANCIAL INFORMATION          
                     
  Three months ended Nine months ended
  September
30,
2024

%
Revenue
September
30,
2023

%
Revenue

Change

September
30,
2024

%
Revenue
September
30,
2023

%
Revenue

Change

  $   $   % $   $   %
Revenue 16,509,135   100% 13,224,264   100% 25% 48,003,531   100% 38,904,879   100% 23%
                     
Cost of sales 3,215,845   19% 2,392,707   18% (34%) 9,258,338   19% 7,333,455   19% (26%)
                     
Gross profit 13,293,290   81% 10,831,557   82% 23% 38,745,193   81% 31,571,424   81% 23%
                     
Operating expenses                    
  General and administrative 3,555,539   22% 2,683,879   20% (32%) 10,008,360   21% 8,853,440   23% (13%)
  Sales and marketing 1,562,915   9% 1,466,675   11% (7%) 5,081,213   11% 4,488,319   12% (13%)
  Research and development 3,943,697   24% 3,167,468   24% (25%) 11,037,178   23% 8,981,113   23% (23%)
  Depreciation of property and equipment 93,687   1% 84,202   1% (11%) 252,691   1% 242,370   1% (4%)
  Depreciation of right-of-use assets 108,905   1% 100,951   1% (8%) 326,912   1% 298,600   1% (9%)
  Share-based compensation 636,177   4% 266,784   2% (138%) 1,660,430   3% 838,425   2% (98%)
  Deferred share-based compensation 0   0% 0   0% 0% 0   0% 97,560   0% 100%
Foreign currency loss (gain) (323,458 ) (2%) 103,766   1% 412% (175,072 ) (0%) (55,319 ) (0%) 216%
                     
Other income and expenses                    
  Amortization of intangible assets 1,197,953   7% 1,066,767   8% (12%) 3,418,794   7% 3,191,228   8% (7%)
  Business acquisition, restructuring and integration costs 841,454   5% 216,729   2% (288%) 2,652,758   6% 1,228,094   3% (116%)
  Loss on change in fair value of contingent consideration 72,932   0% 0   0% (100%) 404,824   1% 246,325   1% (64%)
  Interest expense and accretion (net of interest income) (766,046 ) (5%) (160,917 ) (1%) 376% (1,680,448 ) (4%) (237,272 ) (1%) 608%
  Interest expense from lease liabilities 9,277   0% 16,812   0% 45% 34,795   0% 57,156   0% 39%
                     
Current and deferred income taxes 1,131,871   7% (1,006,534 ) (8%) (212%) 3,510,958   7% (267,209 ) (1%) (1414%)
                     
Net income 1,228,387   7% 2,827,077   21% (57%) 2,211,800   5% 3,610,696   9% (39%)
                     
EBITDA (Non-IFRS measure) 3,004,034   18% 2,928,358   22% 3% 8,075,502   17% 6,895,569   18% 17%
                     
Adjusted EBITDA (Non-IFRS measure) 4,554,597   28% 3,411,871   26% 33% 12,793,514   27% 9,305,973   24% 37%
                     
Annual recurring revenue (Non-IFRS measure) 53,452,108     42,612,166     25% 53,452,108     42,612,166     25%
                     
Term licences, maintenance and support revenue 13,892,323   84% 10,821,758   82% 28% 39,396,754   82% 31,029,887   80% 27%
                     
                     
                     
        As at          
        September
30,
2024
December
31,
2023
         
        $ $          
  Cash balance     81,438,615   33,480,018            
                     
  Deferred revenue   29,506,802   21,049,975            
                     

Advertisement 6

Story continues below

Article content

About VitalHub

Software for Health and Human Services providers designed to simplify the user experience and optimize outcomes.

VitalHub is a leading software company dedicated to empowering Health and Human Services providers. Our clients include hospitals, regional health authorities, mental health and addictions services providers for children and adults, long-term care facilities, home health agencies, correctional services, and community and social services providers. 

VitalHub’s comprehensive suite of SaaS solutions include:

  • Electronic Health Record (EHR), Case Management, Care Coordination, and Optimization
  • Patient Flow, Operational Visibility, and Patient Journey Optimization
  • Workforce Automation

The Company has a robust two-pronged growth strategy, targeting organic growth opportunities within its product suite, and pursuing an aggressive M&A plan. Currently VitalHub serves more than 1,000 clients across Canada, USA, UK, Australia, the Middle East, and Europe.

VitalHub is based in Toronto, Canada, with an offshore development hub in Sri Lanka. The VitalHub team comprises more than 500 team members globally. The Company is publicly traded on the Toronto Stock Exchange (TSX) under the symbol “VHI” and on the OTC Markets OTCQX Exchange under the symbol “VHIBF”.

Advertisement 7

Story continues below

Article content

https://www.vitalhub.com/

Contact Information

Christian Sgro, CPA, CA, CFA
Head of IR and M&A Specialist
(416) 277-3776
christian.sgro@vitalhub.com

Dan Matlow
Chief Executive Officer, Director
(416) 727-9061
dan.matlow@vitalhub.com

Cautionary Statement

Certain statements contained in this news release may constitute “forward-looking information” or “financial outlook” within the meaning of applicable securities laws that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking information or financial outlook. Often, but not always, forward-looking statements can be identified by the use of words such as “plans”, “is expected”, “expects”, “scheduled”, “intends”, “contemplates”, “anticipates”, “believes”, “proposes” or variations (including negative variations) of such words and phrases, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Such statements are based on the current expectations of the management of each entity and are based on assumptions and subject to risks and uncertainties. Although the management of each entity believes that the assumptions underlying these statements are reasonable, they may prove to be incorrect. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.


Article content

Comments

Join the Conversation

Featured Local Savings

B2Gold Announces Drilling Results from its 2024 Exploration Program at the Goose Project; Drill Results at the Nuvuyak Deposit and Mammoth Target Demonstrate Potential to Further Extend the Mine Life at the Goose Project

Article content

VANCOUVER, British Columbia, Nov. 13, 2024 (GLOBE NEWSWIRE) — B2Gold Corp. (TSX: BTO, NYSE AMERICAN: BTG, NSX: B2G) (“B2Gold” or the “Company”) is pleased to announce positive exploration drilling results from its 2024 drilling campaign at the Goose Project, part of the Back River Gold District in Nunavut, Canada. All dollar figures are in United States dollars unless otherwise indicated.

Advertisement 2

Story continues below

Article content

For 2024, B2Gold approved a $28 million exploration budget to complete approximately 25,000 meters (“m”) of drilling on the Back River Gold District, including confirmation drilling at the Umwelt deposit, as well as exploration drilling at several Goose Project regional targets that were developed based on structural modelling and geophysical re-processing.

As of November 7, 2024, B2Gold had completed 25,126 m of drilling over 68 drill holes at the Goose Project, including 14,480 m over 40 drill holes at the Umwelt deposit, 3,899 m over 14 drill holes at the Llama deposit area, 6,610 m over 13 exploration target drill holes, and 137 m over one metallurgical hole at the Goose Main deposit. Significant drill hole locations from 2024 are shown on the map in Figure 1.

Goose Project Drill Results
Highlights

  • Exploration drilling intersected high-grade mineralization 1,000 m west and down plunge of the Goose Main deposit at the Goose Project’s Nuvuyak deposit
    • Drill hole 24GSE-683Z1 returned 6.39 grams per tonne (“g/t”) gold over 28.80 m from 982.20 m, including a higher-grade interval of 23.49 g/t gold over 6.45 m and 4.66 g/t gold over 20.94 m from 1,037.16 m, including 8.60 g/t gold over 9.62 m; and
    • This result demonstrates the continuity of high-grade zones within the Nuvuyak deposit by extending high-grade gold mineralization approximately 150 m to the north-northwest.
  • Exploration drilling also intersected high-grade mineralization at the Mammoth target 450 m up plunge of the Nuvuyak deposit towards the Goose Main deposit
    • Mammoth drill hole 24GSE-687Z1 returned 17.45 g/t gold over 10.96 m from 837.14 m, including a higher-grade interval of 68.61 g/t gold over 2.51 m;
    • Mammoth drilling tested down plunge of the fold between the Nuvuyak deposit and the Hook target; and
    • This result demonstrates that the Nuvuyak and Mammoth zones have strong potential for future underground mining.
  • The Nuvuyak deposit and Mammoth target are not included in the existing Goose Project mine plan; these exploration results demonstrate potential to further increase Mineral Resources and extend the mine life at the Goose Project

Advertisement 3

Story continues below

Article content

  • Drill
    results
    for
    infill
    and
    mine
    development at
    the
    Goose
    Project’s
    Umwelt deposit
    confirm
    the
    continuity
    of
    high-grade gold mineralization,
    with
    several
    drill
    holes
    returning intercepts
    with
    higher
    gold grades
    and
    widths
    than
    predicted
    by
    the existing mineral
    resource
    model
    • Drill hole 24GSE-671 returned 27.28 g/t gold over 11.10 m from 457.80 m;
    • Drill hole 24GSE-675 returned 19.63 g/t gold over 15.95 m from 389.85 m;
    • Drill hole 24GSE-677Z3 returned 9.27 g/t gold over 13.58 m from 664.25 m;
    • Drill hole 24GSE-681 returned 11.18 g/t gold over 15.50 m from 779.45 m;
    • Drill hole 24GSE-684B returned 29.49 g/t gold over 22.79 m from 332.25 m; and
    • Drill hole 24GSE-685 returned 10.51 g/t gold over 21.45 m from 306.00 m.
  • Exploration drilling intersected high-grade gold mineralization 530 m down plunge from the estimated open pit boundary at the Goose Project’s Llama deposit
    • Drill hole 24GSE-663 returned 14.34 g/t gold over 27.95 m from 406.05 m, including a higher-grade interval of 54.17 g/t gold over 6.00 m and 205.00 g/t gold over 0.80 m, at a vertical depth of 370 m, which tested an area of limited drilling 530 m down plunge from the Llama open pit; and
    • This result demonstrates the down plunge continuity of gold grades and widths of these mineralized structures, and the Llama deposit remains open at depth.

Article content

Advertisement 4

Story continues below

Article content

Figure
1.
Goose Project Drill Hole Locations.

Figure 1. Goose Project Drill Hole Locations

Figure 1 is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/ed2d9455-caf1-48af-b959-515f573c3805

Goose
Project
Exploration

The Goose Project consists of five known deposits with existing mineral resources, Umwelt, Llama, Goose, Echo and Nuvuyak, which occur along a strike length of eight kilometers (“km”). The Company believes that exploration upside exists on all known deposits that are open at depth, as well as several zones of interest that remain relatively untested within the footprint of the favorable host banded iron formation (“BIF”) stratigraphy. At Goose, the BIF extends over 10 km in a folded package up to 1.5 km wide hosted within a northwesterly to westerly striking, steeply-dipping belt of folded, clastic sediments. Ongoing structural and data review has formed the basis of the 2024 exploration season that has drill tested several zones of interest.

The Umwelt deposit is the single largest deposit at the Goose Project and will be a significant contributor to initial production. At the Umwelt deposit, 2024 drilling finished with 14,480 m completed over 40 drill holes with gold assays received for 34 of the 40 drill holes. Implementation of directional core drilling technology (Devico) has added accuracy and cost efficiency to the program of deep and strategic drilling. Drilling was designed to increase confidence in the geometry and continuity of high-grade mineralization below the planned open pits. Drilling has shown the intersection of steeply dipping brittle-ductile high strain zones and fold-thickened BIF is the primary control on gold mineralization.

Advertisement 5

Story continues below

Article content

Significant 2024 drill results from the Umwelt deposit at the Goose Project include:

Hole ID From (m) To
(m)
Length
(m)
Au (g/t) Au (g/t)
Capped1
24GSE671 457.80 468.90 11.10 27.28 21.14
Incl 464.20 468.30 4.10 50.97 34.36
Incl 465.00 466.00 1.00 112.00 50.00
and 478.85 506.95 28.10 4.45 4.28
Incl 490.35 496.10 5.75 14.33 13.50
24GSE673Z1 925.00 939.20 14.20 7.32 7.11
Incl 936.25 939.20 2.95 23.57 22.57
24GSE675 389.85 405.80 15.95 19.63 16.65
Incl 390.80 396.71 5.91 32.76 N/A
Incl 401.34 404.84 3.50 26.25 26.25
24GSE677Z3 664.25 677.83 13.58 9.27 7.79
Incl 667.45 669.70 2.25 42.72 33.79
24GSE680Z1 889.93 911.37 21.44 7.58 6.96
Incl 893.15 897.35 4.20 22.94 19.78
Incl 905.90 910.70 4.80 9.40 9.40
24GSE681 779.45 794.95 15.50 11.18 10.62
Incl 779.45 780.15 0.70 26.10 26.10
Incl 790.05 792.80 2.75 33.36 30.22
24GSE684B 332.25 355.04 22.79 29.49 13.68
Incl 332.25 333.50 0.70 301.00 50.00
Incl 343.35 346.65 3.30 83.86 40.62
Incl 352.00 355.04 3.04 45.67 31.88
24GSE685 306.00 327.45 21.45 10.51 6.00
Incl 319.80 325.30 5.50 34.22 16.66
Incl 323.25 325.30 0.70 188.00 50.00
24GSE685Z1 310.90 328.05 17.15 9.49 9.49
Incl 319.95 324.70 4.75 27.24 27.24

Advertisement 6

Story continues below

Article content

Notes:
1. Capped
at
50
g/t
gold

2. Drill
intercepts
are
perpendicular
to
the
zones
so
true
widths
are
very
similar
to
reported
drill
lengths

At the Llama deposit, which outcrops 1,500 m north of the Umwelt deposit, a total of 1,428 m was drilled over seven drill holes (including three abandoned holes) in areas within the Inferred Mineral Resource boundary below the open pit. Drill hole 24GSE-668B returned 19.65 g/t gold over 8.20 m from 158.75 m, including a higher-grade interval of 37.13 g/t gold over 4.00 m.

In addition, a total of 2,471 m over seven drill holes (with two currently in progress) are testing areas down plunge from the planned Llama open pit. Drill hole 24GSE-663, which tested an area of limited drilling 530 m down plunge from the planned Llama open pit, returned 14.34 g/t gold over 27.95 m from 406.05 m at a vertical depth of 370 m, including higher-grade intervals of 54.17 g/t gold over 6.00 m and 205.00 g/t gold over 0.80 m. The drill result demonstrates the down plunge continuity of gold grades and widths of these mineralized structures, and the Llama deposit continues to remain open at depth. In addition, two drill holes totaling 1,241 m were completed 1,440 m down dip from Llama in the Llama Extension area, with assays pending. One more drill hole will be completed in 2024 at the Llama Extension area.

Advertisement 7

Story continues below

Article content

Significant 2024 drill results from the Llama deposit at the Goose Project include:

Hole ID From (m) To
(m)
Length
(m)
Au (g/t) Au (g/t)
Capped1
24GSE663 406.05 434.00 27.95 14.34 9.91
Incl 426.50 432.50 6.00 54.17 33.50
Incl 429.35 430.15 0.80 205.00 50.00
24GSE668B 158.75 166.95 8.20 19.65 13.50
Incl 160.75 164.75 4.00 37.13 24.53
Incl 163.00 163.80 0.80 113.00 50.00

Notes:
1. Capped
at
50
g/t
gold

2. Drill
intercepts
are
perpendicular
to
the
zones
so
true
widths
are
very
similar
to
reported
drill
lengths

Goose Project Exploration Drilling

A total of 6,610 m over 13 drill holes have been drilled at Goose Project exploration targets including Nuvuyak, Mammoth, Stovepipe, Muskox, Wing, Boomerang, Goose Neck South, Hook and Slingshot. Drilling is ongoing at the Mammoth and Hook targets. Results have been received for Nuvuyak, Mammoth and Wing, and are pending for the other targets.

Highlights to date include encouraging results at Nuvuyak and Mammoth. Nuvuyak drill hole 24GSE-683Z1 returned 6.39 g/t gold over 28.80 m from 982.20 m, including a higher-grade interval of 23.49 g/t gold over 6.45 m and 4.66 g/t gold over 20.94 m from 1,037.16 m, including 8.60 g/t gold over 9.62 m. Nuvuyak is located approximately 500 m west and 1,000 m down plunge of the Goose Main deposit and demonstrates the continuity of high-grade zones within the Nuvuyak deposit by extending high-grade gold mineralization approximately 150 m to the north-northwest. The existing Inferred Mineral Resource estimate at Nuvuyak is 2.42 million tonnes grading 7.50 g/t gold for a total of 583,000 ounces of gold.

Advertisement 8

Story continues below

Article content

Mammoth drill hole 24GSE-687Z1 returned 17.45 g/t gold over 10.96 m from 837.14 m, including a higher-grade interval of 68.61 g/t gold over 2.51 m. This encouraging intercept, located 450 m up plunge of Nuvuyak towards the Goose Main deposit, shows the Nuvuyak and Mammoth zones have strong potential for future underground mining.

Significant 2024 drill results from the Goose Project exploration drilling include:

Hole ID Area From (m) To
(m)
Length
(m)
Au (g/t) Au (g/t)
Capped1
24GSE683Z1 Nuvuyak 982.20 1,011.00 28.80 6.39 6.17
Incl Nuvuyak 1,004.55 1,011.00 6.45 23.49 22.49
and Nuvuyak 1,037.16 1,058.10 20.94 4.66 4.66
Incl Nuvuyak 1,037.16 1,046.78 9.62 8.60 8.60
24GSE687Z1 Mammoth 820.40 823.45 3.05 8.32 8.32
and Mammoth 837.14 848.10 10.96 17.45 8.57
Incl Mammoth 837.65 840.16 2.51 68.61 29.83

Notes:
1. Capped
at 50
g/t
gold

Back River Gold District 2024 Surface Exploration Program

During 2024, regional target definition was supplemented through an integrated surface exploration program comprising of mapping, prospecting, geophysics and the collection of 1,798 till samples, 35 trenches (216 samples) and 285 rock samples in six properties including Boot, Boulder, Del, BB13, Needle and Beech. See Figure 2 for an overview of the Back River Gold District properties.

Advertisement 9

Story continues below

Article content

Figure 2. Back River Gold District Properties.

Figure 2. Back River Gold District Properties

Figure 2 is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/b05478a1-4c28-4e98-903e-5b71994fc042

Geophysics consisted of ground Induced Polarization (3D-IP) in Boot and Boulder and heli-magnetics in BB13, Needle and Beech as well as re-processing of old geophysical data. In addition, a BHTEM (borehole transient electromagnetics) survey was completed over 3,800 m across five drill holes including three at the Umwelt deposit and one each at Nuvuyak and Mammoth. Results are being processed.

This work has generated new regional and near-mine targets that will be further evaluated and drill tested in 2025.

Quality
Assurance/Quality
Control
on
Sample
Collection
and
Assaying

The primary laboratory utilized for the Back River Gold District drilling program in 2024 is ALS laboratory in North Vancouver, Canada. Core samples are prepared at the ALS preparation facility in Yellowknife with representative pulp samples sent to the ALS North Vancouver laboratory for gold analysis. Gold is analyzed by a fire assay/atomic absorption spectrometry (FA/AAS) finish using a 50 gram subsample of the coin pulp. FAs were finished with AAS, and samples with higher grades that exceeded the maximum detection limit of AAS received a supplemental gravimetric (“GRAV”) finish. All samples over 3,000 parts per billion are analyzed by FA/GRAV using a 50 gram subsample of the coin pulp. Bureau Veritas Minerals (BV) in Vancouver, Canada, is the umpire laboratory.

Advertisement 10

Story continues below

Article content

Quality assurance and quality control procedures include the systematic insertion of blanks and standards into the core sample strings. The results of the control samples are evaluated on a regular basis with batches re-analyzed and/or resubmitted as needed. All results stated in this announcement have passed B2Gold’s quality assurance and quality control protocols.

About B2Gold

B2Gold is a low-cost international senior gold producer headquartered in Vancouver, Canada. Founded in 2007, today, B2Gold has operating gold mines in Mali, Namibia and the Philippines, the Goose Project under construction in northern Canada and numerous development and exploration projects in various countries including Mali, Colombia and Finland. B2Gold forecasts total consolidated gold production of between 800,000 and 870,000 ounces in 2024.

Qualified Persons

Andrew Brown, P.Geo., Vice President, Exploration, a qualified person under NI 43-101, has approved the scientific and technical information related to exploration and mineral resource matters contained in this news release.

Advertisement 11

Story continues below

Article content

ON BEHALF OF B2GOLD CORP.

“Clive T. Johnson”
President and Chief Executive Officer

Source: B2Gold Corp.

The Toronto Stock Exchange and NYSE American LLC neither approve nor disapprove the information contained in this news release.

Production results and production guidance presented in this news release reflect total production at the mines B2Gold operates on a 100% project basis. Please see our Annual Information Form dated March 14, 2024 for a discussion of our ownership interest in the mines B2Gold operates.

This news release includes certain “forward-looking information” and “forward-looking statements” (collectively “forward-looking statements”) within the meaning of applicable Canadian and United States securities legislation, including: projections; outlook; guidance; forecasts; estimates; and other statements regarding future or estimated financial and operational performance, gold production and sales, revenues and cash flows, and capital costs (sustaining and non-sustaining) and operating costs, including projected cash operating costs and AISC, and budgets on a consolidated and mine by mine basis; future or estimated mine life, metal price assumptions, ore grades or sources, gold recovery rates, stripping ratios, throughput, ore processing; statements regarding anticipated exploration, drilling, development, construction, permitting and other activities or achievements of B2Gold; and including, without limitation: remaining well positioned for continued strong operational and financial performance in 2024; projected gold production, cash operating costs and AISC on a consolidated and mine by mine basis in 2024; total consolidated gold production of between 800,000 and 870,000 ounces (including 20,000 attributable ounces from Calibre) in 2024, with cash operating costs of between $835 and $895 per ounce and AISC of between $1,420 and $1,480 per ounce; B2Gold’s continued prioritization of developing the Goose Project in a manner that recognizes Indigenous input and concerns and brings long-term socio-economic benefits to the area; the Goose Project producing in excess of 310,000 ounces of gold per year from 2026 to 2030; and the potential for first gold production in the second quarter of 2025 from the Goose Project. All statements in this news release that address events or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are statements that are not historical facts and are generally, although not always, identified by words such as “expect”, “plan”, “anticipate”, “project”, “target”, “potential”, “schedule”, “forecast”, “budget”, “estimate”, “intend” or “believe” and similar expressions or their negative connotations, or that events or conditions “will”, “would”, “may”, “could”, “should” or “might” occur. All such forward-looking statements are based on the opinions and estimates of management as of the date such statements are made.

Advertisement 12

Story continues below

Article content

Forward-looking statements necessarily involve assumptions, risks and uncertainties, certain of which are beyond B2Gold’s control, including risks associated with or related to: the volatility of metal prices and B2Gold’s common shares; changes in tax laws; the dangers inherent in exploration, development and mining activities; the uncertainty of reserve and resource estimates; not achieving production, cost or other estimates; actual production, development plans and costs differing materially from the estimates in B2Gold’s feasibility and other studies; the ability to obtain and maintain any necessary permits, consents or authorizations required for mining activities; environmental regulations or hazards and compliance with complex regulations associated with mining activities; climate change and climate change regulations; the ability to replace mineral reserves and identify acquisition opportunities; the unknown liabilities of companies acquired by B2Gold; the ability to successfully integrate new acquisitions; fluctuations in exchange rates; the availability of financing; financing and debt activities, including potential restrictions imposed on B2Gold’s operations as a result thereof and the ability to generate sufficient cash flows; operations in foreign and developing countries and the compliance with foreign laws, including those associated with operations in Mali, Namibia, the Philippines and Colombia and including risks related to changes in foreign laws and changing policies related to mining and local ownership requirements or resource nationalization generally; remote operations and the availability of adequate infrastructure; fluctuations in price and availability of energy and other inputs necessary for mining operations; shortages or cost increases in necessary equipment, supplies and labour; regulatory, political and country risks, including local instability or acts of terrorism and the effects thereof; the reliance upon contractors, third parties and joint venture partners; the lack of sole decision-making authority related to Filminera Resources Corporation, which owns the Masbate Project; challenges to title or surface rights; the dependence on key personnel and the ability to attract and retain skilled personnel; the risk of an uninsurable or uninsured loss; adverse climate and weather conditions; litigation risk; competition with other mining companies; community support for B2Gold’s operations, including risks related to strikes and the halting of such operations from time to time; conflicts with small scale miners; failures of information systems or information security threats; the ability to maintain adequate internal controls over financial reporting as required by law, including Section 404 of the Sarbanes-Oxley Act; compliance with anti-corruption laws, and sanctions or other similar measures; social media and B2Gold’s reputation; risks affecting Calibre having an impact on the value of the Company’s investment in Calibre, and potential dilution of our equity interest in Calibre; as well as other factors identified and as described in more detail under the heading “Risk Factors” in B2Gold’s most recent Annual Information Form, B2Gold’s current Form 40-F Annual Report and B2Gold’s other filings with Canadian securities regulators and the U.S. Securities and Exchange Commission (the “SEC”), which may be viewed at www.sedar.com and www.sec.gov, respectively (the “Websites”). The list is not exhaustive of the factors that may affect B2Gold’s forward-looking statements.

Advertisement 13

Story continues below

Article content

B2Gold’s forward-looking statements are based on the applicable assumptions and factors management considers reasonable as of the date hereof, based on the information available to management at such time. These assumptions and factors include, but are not limited to, assumptions and factors related to B2Gold’s ability to carry on current and future operations, including: development and exploration activities; the timing, extent, duration and economic viability of such operations, including any mineral resources or reserves identified thereby; the accuracy and reliability of estimates, projections, forecasts, studies and assessments; B2Gold’s ability to meet or achieve estimates, projections and forecasts; the availability and cost of inputs; the price and market for outputs, including gold; foreign exchange rates; taxation levels; the timely receipt of necessary approvals or permits; the ability to meet current and future obligations; the ability to obtain timely financing on reasonable terms when required; the current and future social, economic and political conditions; and other assumptions and factors generally associated with the mining industry.

Advertisement 14

Story continues below

Article content

B2Gold’s forward-looking statements are based on the opinions and estimates of management and reflect their current expectations regarding future events and operating performance and speak only as of the date hereof. B2Gold does not assume any obligation to update forward-looking statements if circumstances or management’s beliefs, expectations or opinions should change other than as required by applicable law. There can be no assurance that forward-looking statements will prove to be accurate, and actual results, performance or achievements could differ materially from those expressed in, or implied by, these forward-looking statements. Accordingly, no assurance can be given that any events anticipated by the forward-looking statements will transpire or occur, or if any of them do, what benefits or liabilities B2Gold will derive therefrom. For the reasons set forth above, undue reliance should not be placed on forward-looking statements.

Cautionary Statement Regarding Mineral Reserve and Resource Estimates
The disclosure in this news release was prepared in accordance with Canadian National Instrument 43-101, which differs significantly from the requirements of the United States Securities and Exchange Commission (“SEC”), and resource and reserve information contained or referenced in this news release may not be comparable to similar information disclosed by public companies subject to the technical disclosure requirements of the SEC. Historical results or feasibility models presented herein are not guarantees or expectations of future performance.


Article content

Comments

Join the Conversation

Featured Local Savings

Dundee Corporation Executes on Key Strategic Initiatives and Announces Q3 Profit

Article content

TORONTO, Nov. 13, 2024 (GLOBE NEWSWIRE) — “Dundee is pleased to announce a strong and transformative quarter, marked by broad positive performance in our core investment portfolio and key initiatives that further align our capital structure with our long-term growth objectives.” said Jonathan Goodman, President and Chief Executive Officer of Dundee Corporation. “During the quarter, we sold 11 million shares of our position in G Mining Ventures Corp. for proceeds of $95.9 million, which was partially used to redeem both classes of our preferred shares and substantially pay down our outstanding loan balance. The redemption of the preferred shares is a significant milestone, enhancing our financial flexibility and positioning the company for continued, sustainable growth for the long-term. In addition, we backstopped an $8.0 million rights offering for Maritime Resources Corp. to support the company’s strategic plan to substantially derisk the restart of the Hammerdown Mine and, in the process, increased our ownership interest in the company to 43% on an undiluted basis.   Furthermore, we have continued to make progress on divesting our non-core assets with the sale of our flow-through funds. This will further streamline our operations and, importantly, allow us to place even greater focus on executing our core strategy.”

Advertisement 2

Story continues below

Article content

“Our success in the current quarter underscores the strength of our core strategy, driven by strong investment performance amidst record gold prices and continued progress on cost reduction efforts. We foresee numerous opportunities on the horizon, as the market, in our opinion, continues to undervalue companies engaged in the discovery and development of high-quality precious metals, as well as base metals and strategic resources. We see a compelling value proposition in the disconnect between metals prices and mining stocks. Given the opportunity set we are seeing, while we have more ideas than capital, we remain very focused on our core asset base. We are committed to long-term investments in high-quality projects, acting as advisors and partners to our investee companies to maximize asset value and achieve their full potential.”

Mr. Goodman concluded: “The entire team at Dundee continues to work diligently to implement and execute our strategy across all fronts. I am encouraged by our ability to sustain and grow our momentum in 2024 as we look forward to the opportunities ahead of us. Our team remains committed to growing the core business, and positioning Dundee to deliver long-term, sustainable value for our stakeholders, shareholders and partners. I would like to thank the entire team for their hard work in navigating a time of continued evolution.”

Advertisement 3

Story continues below

Article content

SOLID THIRD QUARTER AND FIRST NINE MONTHS OF 2024 RESULTS

  • In August 2024, the Corporation sold 11,000,000 shares of G Mining Ventures Corp. (“GMIN”) for net proceeds to the Corporation of $95.9 million. The Corporation continues to hold 2,919,921 shares of GMIN.
  • Upon the sale of GMIN, the Corporation partially repaid $14.0 million of its outstanding loan with Earlston Investments Corp.
  • In September 2024, the Corporation paid an aggregate of $46.7 million to exercise its option to redeem all its outstanding Preference Shares Series 2 and Preference Shares Series 3 at a price of $25.00 per share and pay the final associated dividends, saving the Corporation approximately over $4.0 million per annum in dividend and associated tax payments.
  • In September 2024, Dundee backstopped an $8.0 million rights offering for Maritime Resources Corp. (“Maritime”) and made purchases pursuant to private agreements to acquire approximately 253.0 million common shares of the company and increase our undiluted ownership interest to 43%. The Corporation earned 33.2 million compensation warrants for backstopping the rights offering.
  • Reported net income from portfolio investments for the third quarter of 2024 of $10.1 million (2023 – loss of $24.7 million). The key drivers of performance during the quarter included a $5.8 million market appreciation in the Corporation’s investment in Ausgold Limited (“Ausgold”), a $4.9 million investment gain in Saturn Metals Limited (“Saturn”) and a $4.6 million investment gain in Greenheart Gold Inc. (“Greenheart”).    For the nine months ended September 30, 2024, the Corporation reported net income from portfolio investments of $68.0 million (2023 – loss of $22.2 million). The top performer of 2024 was the $53.6 million fair value gain in Reunion Gold Corporation.
  • On October 7, 2024, the Corporation announced the completion of the sale of 8,000 shares of TauRx to a private investor at a price of US$125.00 per share for proceeds of US$1.0 million (Cdn$1.4 million).
  • Reported consolidated general and administrative expenses for the third quarter of $4.3 million (2023 – $4.6 million). Excluding share-based compensation of $0.8 million (2023 – $0.5 million), consolidated general and administrative expenses declined 16% year-over-year. For the nine months ended September 30, 2024, the Corporation reported consolidated general and administrative expenses of $12.5 million (2023 – $13.6 million).
  • Reported net earnings attributable to owners of the Corporation for the third quarter of 2024 of $7.3 million (2023 – loss of $26.5 million), or earnings of $0.07 per share (2023 – a loss of $0.31 per share). For the nine months ended September 30, 2024, the Corporation reported net earnings attributable to owners of the Corporation of $67.3 million (2023 – loss of $36.0 million), or earnings of $0.73 per share (2023 – a loss of $0.43 per share).

Article content

Advertisement 4

Story continues below

Article content

SEGMENTED FINANCIAL RESULTS

Mining Investments

In the third quarter of 2024, the Corporation reported net earnings before taxes from the mining investments segment of $10.4 million (2023 – loss of $23.3 million). Performance from the mining portfolio investments generated income of $9.0 million (2023 – loss of $25.6 million), which is included in net earnings or loss from this segment. Notable performers during the quarter include gains of $5.8 million in Ausgold, $4.9 million in Saturn and $4.6 million in Greenheart, respectively, offset by a $9.8 million loss in GMIN. The share of income from equity accounted mining investments during the third quarter of 2024 was $0.7 million (2023 – $3,000).

During the first nine months of 2024, the Corporation reported net earnings before taxes from the mining investments segment of $65.8 million (2023 – loss of $22.4 million). Performance from the mining investments portfolio contributed $65.1 million (2023 – loss of $22.7 million) to net earnings or loss before taxes in this segment. The key driver of performance during this period was a $53.6 million market appreciation in the Corporation’s investment in Reunion Gold Corporation. The share of loss from equity accounting mining investments during the first nine months 2024 was $0.1 million (2023 – $1.9 million).

Advertisement 5

Story continues below

Article content

Corporate and others

The Corporation reported pre-tax losses from the corporate and others segment, including non-core subsidiaries, of $2.0 million (2023 – $3.5 million) during the three months ended September 30, 2024. During the first nine months of 2024, the corporate and others segment reported pre-tax earnings of $6.0 million (2023 – loss of $11.7 million).

The fair value of non-mining portfolio investments in the corporate and others segment increased by $1.2 million (2023 – $0.9 million) during the third quarter of the current year. The fair value of portfolio investments in this segment increased by $2.8 million (2023 – $0.5 million) during the first nine months of 2024.

In the third quarter, the segment’s non-mining equity accounted investments reported pre-tax earnings of $0.7 million (2023 – loss of $0.6 million). During the same period, the segment’s subsidiaries reported pre-tax losses of $0.4 million (2023 – $1.1 million). During the first nine months of 2024, the segment’s non-mining equity accounted investments and subsidiaries reported pre-tax losses of $0.4 million (2023 – $2.1 million) and $1.2 million (2023 – $3.1 million), respectively.

Advertisement 6

Story continues below

Article content

Mining Services

During the three months ended September 30, 2024, the mining services segment, comprised of the Corporation’s 78%-owned subsidiary, Dundee Sustainable Technologies Inc. (“Dundee Technologies”), reported a pre-tax loss of $0.8 million (2023 – $0.6 million). During the first nine months of 2024, Dundee Technologies incurred a pre-tax loss of $3.4 million (2023 – $3.1 million).

SHAREHOLDERS’ EQUITY ON A PER SHARE BASIS

           
Carrying value as at September 30, 2024   December 31, 2023   
Mining Investments        
Portfolio investments $ 96,530   $ 126,671    
Equity accounted investments   27,262     15,731    
Royalty   18,921     18,921    
      142,713     161,323    
Corporate and Others        
Corporate   39,418     18,342    
Portfolio investments ‒ other   71,311     68,482    
Equity accounted investments ‒ other   26,921     28,874    
Real estate joint ventures   2,977     2,852    
Subsidiaries   4,862     7,738    
      145,489     126,288    
Mining Services        
Subsidiaries   3,036     2,439    
Equity accounted investment       98    
      3,036     2,537    
           
SHAREHOLDERS’ EQUITY $ 291,238   $ 290,148    
Less: Shareholders’ equity attributable to holders of:        
  Preference Shares, series 2       (27,667 )  
  Preference Shares, series 3       (18,125 )  
SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO CLASS A SUBORDINATE SHARES AND CLASS B SHARES OF THE CORPORATION $ 291,238   $ 244,356    
           
Number of shares of the Corporation issued and outstanding:        
  Class A Subordinate Shares   86,279,255     85,832,805    
  Class B Shares   3,114,491     3,114,491    
Total number of shares issued and outstanding   89,393,746     88,947,296    
           
SHAREHOLDERS’ EQUITY ON A PER SHARE BASIS * $ 3.26   $ 2.75    

Advertisement 7

Story continues below

Article content

*  Shareholders’ Equity on a per share basis is calculated as total shareholders’ equity per the financial statements, less the carrying amount of Preference shares, series 2 and series 3, and divided by the total number of Class A and Class B shares issued and outstanding.

The Corporation’s unaudited interim consolidated financial statements as at and for three and nine months ended September 30, 2024 and 2023, along with the accompanying management’s discussion and analysis, have been filed on the System for Electronic Document Analysis and Retrieval (“SEDAR”) and may be viewed by interested parties under the Corporation’s profile at www.sedarplus.ca or the Corporation’s website at www.dundeecorporation.com.

ABOUT DUNDEE CORPORATION:

Dundee Corporation is a public Canadian independent holding company, listed on the Toronto Stock Exchange under the symbol “DC.A”. Through its operating subsidiaries, Dundee Corporation is an active investor focused on delivering long-term, sustainable value as a trusted partner in the mining sector with more than 30 years of experience making accretive mining investments.

Advertisement 8

Story continues below

Article content

FORWARD-LOOKING STATEMENTS:

This press release may contain forward-looking information within the meaning of applicable securities legislation, which reflects Dundee Corporation’s current expectations regarding future events. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond Dundee Corporation’s control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to, the factors discussed under “Risk Factors” in the Annual Information Form of Dundee Corporation and subsequent filings made with securities commissions in Canada. Dundee Corporation does not undertake any obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law.

FOR FURTHER INFORMATION PLEASE CONTACT:

Investor and Media Relations
T: (416) 864-3584
E: ir@dundeecorporation.com


Article content

Comments

Join the Conversation

Featured Local Savings

Northland Power Reports Third Quarter 2024 Results

Article content

Baltic Power, Hai Long and Oneida projects continue to make construction progress

Baltic Power, Hai Long and Oneida projects continue to make construction progress

TORONTO, Nov. 13, 2024 (GLOBE NEWSWIRE) — Northland Power Inc. (“Northland” or the “Company”) (TSX: NPI) reported today financial results for the three and nine months ended September 30, 2024. All dollar amounts set out herein are in thousands of Canadian dollars, unless otherwise stated.

Advertisement 2

Story continues below

Article content

“Northland’s third quarter results were negatively impacted by the Gemini cable outage and lower offshore wind production but on a full year basis Northland continues to remain on track to achieve our full year guidance, given the strong performance in the first half of the year,” said John Brace, Northland’s Interim President and CEO. “We continue to make progress on our three construction projects in Taiwan, Poland and Canada. Following the regrettable safety incident in August, construction of the Hai Long onshore substation is progressing according to its recovery plans. We also have a number of exciting development opportunities in core markets across our development pipeline.”

Third Quarter Highlights

Financial results for the three months ended September 30, 2024 were lower compared to the same quarter of 2023, primarily due to lower production at offshore wind facilities and lower revenue from the Spanish portfolio. This decrease was partially offset by the contribution from the New York onshore wind projects that achieved commercial operations in October 2023 and higher revenue from EBSA due to growth in asset base and rate escalations.

Advertisement 3

Story continues below

Article content

Financial Results

  • Sales decreased to $491 million from $513 million in 2023.
  • Gross Profit decreased to $444 million from $458 million in 2023.
  • Net
    Loss was $191 million compared to net income of $43 million in 2023.
  • Adjusted EBITDA (a non-IFRS measure) decreased to $228 million from $267 million in 2023.
  • Adjusted Free Cash Flow per share (a non-IFRS measure) decreased to $0.08 from $0.25 in 2023.
  • Free Cash Flow per share (a non-IFRS measure) decreased to $0.00 from $0.14 in 2023.

The following table presents key IFRS and non-IFRS financial measures and operational results. Sales, gross profit, operating income and net income, as reported under IFRS, include consolidated results of entities not wholly owned by Northland, whereas Northland’s non-IFRS financial measures include only Northland’s proportionate ownership interest.

Summary of Consolidated Results            
(in thousands of dollars, except per share amounts) Three months ended September 30,
    Nine months ended September 30,
 
      2024       2023       2024       2023  
FINANCIALS              
  Sales $ 490,503     $ 513,290     $ 1,774,397     $ 1,606,558  
  Gross profit   444,489       458,316       1,625,319       1,454,687  
  Operating income   98,127       146,188       596,321       521,355  
  Net income (loss)   (190,733 )     42,987       220,920       171,786  
  Net income (loss) attributable to shareholders   (178,162 )     36,166       143,531       110,401  
  Adjusted EBITDA (a non-IFRS measure) (2)   227,756       267,258       949,812       851,212  
                 
  Cash provided by operating activities   195,923       148,005       669,337       649,345  
  Adjusted Free Cash Flow (a non-IFRS measure) (2)   19,447       63,917       313,771       306,690  
  Free Cash Flow (a non-IFRS measure) (2)   1,189       36,316       269,984       232,297  
  Cash dividends paid   50,210       52,137       151,204       153,332  
  Total dividends declared (1) $ 77,422     $ 76,036     $ 231,182     $ 227,101  
                 
Per Share              
  Weighted average number of shares — basic and diluted (000s)   257,873       253,279       256,673       252,152  
  Net income (loss) attributable to common shareholders — basic and diluted $ (0.70 )   $ 0.14     $ 0.54     $ 0.42  
  Adjusted Free Cash Flow — basic (a non-IFRS measure) (2) $ 0.08     $ 0.25     $ 1.22     $ 1.22  
  Free Cash Flow — basic (a non-IFRS measure) (2) $ 0.00     $ 0.14     $ 1.05     $ 0.92  
  Total dividends declared $ 0.30     $ 0.30     $ 0.90     $ 0.90  
                 
ENERGY VOLUMES              
  Electricity production in gigawatt hours (GWh)   2,196       2,172       8,210       7,027  
(1) Represents total dividends paid to common shareholders, including dividends in cash or in shares under Northland’s dividend reinvestment plan.
(2) See Forward-Looking Statements and Non-IFRS Financial Measures below.

Article content

Advertisement 4

Story continues below

Article content


Third Quarter Results Summary

Offshore wind facilities

Electricity production for the three months ended September 30, 2024 decreased by 10% or 81GWh compared to the same quarter of 2023. This was primarily due to export cable damage at Gemini, and higher unpaid curtailments related to negative prices and grid outages, partially offset by higher wind resource at German offshore wind facilities.

Sales of $213 million for the three months ended September 30, 2024 decreased 8% or $18 million, compared to the same quarter of 2023, primarily due to the lower production by $26 million, partially offset by a $7 million P&I factor adjustment and various other items.

Adjusted EBITDA of $108 million for the three months ended September 30, 2024 decreased 15% or $19 million compared to the same quarter of 2023, due to the same factors as noted above.

An important indicator for performance of offshore wind facilities is the current and historical average power production of the facility. The following table summarizes actual electricity production and the historical average, high and low, for the quarter of each offshore facility:

Advertisement 5

Story continues below

Article content

Three months ended September 30, 2024
(1)
  2023
(1)
  Historical
Average
(2)
  Historical
High (2)
  Historical
Low (2)
Electricity production (GWh)                  
                   
Gemini 377   467   440   524   377
Nordsee One 190   176   190   220   173
Deutsche Bucht 166   172   171   185   163
Total (2) 733   815            
(1) Includes GWh produced and attributed to paid curtailments.
(2) Represents the historical power production since the commencement of commercial operation of the respective facility (2017 for Gemini and Nordsee One and 2020 for Deutsche Bucht) and excludes unpaid curtailments.
 

In June 2024, one of Gemini’s export cables was damaged and taken out of service. On September 4, 2024, the cable was successfully repaired and energized, bringing Gemini back to full operations safely and without incident. During the repair, Gemini’s production continued via the second export cable. This was determined to be an isolated event and is expected to have a minimal impact on the Adjusted EBITDA and Adjusted Free Cash Flow for the full year, respectively, net of insurance proceeds, which are anticipated to be received by the end of the year.

Advertisement 6

Story continues below

Article content

Onshore renewable facilities

Electricity production was 20% or 86GWh higher than the same quarter of 2023, primarily due to the contribution from the New York onshore wind projects that achieved commercial operations in October 2023, and higher wind resource at the Canadian and Spanish onshore renewable facilities, partially offset by lower solar resource at the Spanish onshore renewable facilities.

Sales of $116 million were 1% or $2 million lower than the same quarter of 2023, primarily due to lower revenue from the Spanish facilities and Canadian onshore facilities, partially offset by the contribution from the New York onshore wind projects. Please refer to the MD&A for a further breakdown of Spanish portfolio revenue by component.

Adjusted EBITDA of $82 million was 8% or $7 million lower than the same quarter of 2023, primarily due to operating cost from New York onshore wind projects, in addition to the same factors as above.

Natural gas facilities

Electricity production of 944GWh for the three months ended September 30, 2024 was largely in line with the same quarter of 2023.

Advertisement 7

Story continues below

Article content

Sales of $74 million for the three months ended September 30, 2024 decreased 8% or $6 million as compared to the same quarter of 2023, primarily due to lower natural gas prices resulting in lower energy rates.

Adjusted EBITDA of $40 million for the three months ended September 30, 2024 was largely in line with the same quarter of 2023.

Utility

Sales of $85 million for the three months ended September 30, 2024 increased 9% or $7 million compared to the same quarter of 2023, primarily due to the growth in asset base and rate escalations.

Adjusted EBITDA of $35 million for the three months ended September 30, 2024 increased 18% or $5 million compared to the same quarter of 2023, primarily due to the same factors as above.

Consolidated statement of income (loss)

General and administrative (“G&A”) costs of $30 million in the third quarter increased $8 million compared to the same quarter of 2023, primarily due to increased personnel costs relating to one-time management changes and restructuring of operating and corporate functions.

Development costs of $18 million decreased $16 million compared to the same quarter of 2023, primarily due to focused spending on development activities and timing of the expenditures.

Advertisement 8

Story continues below

Article content

Finance costs of $108 million increased 22% or $20 million compared to the same quarter of 2023, primarily due to the contribution from New York onshore wind projects, partially offset by scheduled repayments on facility-level loans.

Fair value loss on financial instruments was $100 million, primarily due to net movement in the fair value of derivatives related to interest rate and foreign exchange contracts.

Foreign exchange gain of $9 million in the third quarter was primarily due to unrealized gain from fluctuations in the closing foreign exchange rates.

Other income was $19 million lower than the same quarter of 2023, primarily due to gains associated with the partial sell-down of development assets in 2023.

Net loss of $191 million in the third quarter of 2024 compared to net income of $43 million in the same quarter of 2023, was primarily as a result of the factors described above.

Adjusted EBITDA

The following table reconciles net income (loss) to Adjusted EBITDA:

  Three months ended September 30,
    Nine months ended September 30,
 
    2024       2023       2024       2023  
Net income (loss) $ (190,733 )   $ 42,987     $ 220,920     $ 171,786  
Adjustments:              
Finance costs, net   91,852       72,421       240,876       210,699  
Gemini interest income   1,974       (150 )     5,683       6,112  
Provision for (recovery of) income taxes   (6,065 )     18,682       125,552       94,706  
Depreciation of property, plant and equipment   156,519       147,924       466,547       438,981  
Amortization of contracts and intangible assets   14,823       14,463       43,650       42,505  
Fair value (gain) loss on derivative contracts   98,933       43,711       98,925       106,714  
Foreign exchange (gain) loss   (8,734 )     (11,514 )     (7,069 )     (36,162 )
Fair value adjustment relating to disposal group classified as held for sale               43,884        
Elimination of non-controlling interests   (40,302 )     (53,380 )     (204,216 )     (186,389 )
Finance lease (lessor)   (1,115 )     (1,349 )     (3,524 )     (4,318 )
Share of (profit) loss from joint ventures   112,823       (2,219 )     (20,629 )     14,250  
Others (1)   (2,219 )     (4,318 )     (60,787 )     (7,672 )
Adjusted EBITDA (2) $ 227,756     $ 267,258     $ 949,812     $ 851,212  
(1) Others primarily include Northland’s share of Adjusted EBITDA from equity accounted investees, gain on sale of La Lucha solar facility and other expenses (income).
(2) See Forward-Looking Statements and Non-IFRS Financial Measures below.
 

Advertisement 9

Story continues below

Article content

Adjusted EBITDA of $228 million for the three months ended September 30, 2024 decreased 15% or $40 million compared to the same quarter of 2023. The significant factors decreasing Adjusted EBITDA include:

  • $19 million in gains from partial sell-down of development assets in 2023;
  • $19 million decrease in operating results at the offshore wind facilities, primarily due to export cable damage at Gemini, and higher unpaid curtailments related to negative prices and grid outages at German offshore wind facilities, as described above; and
  • $9 million decrease in the contribution from the Spanish renewables portfolio, as described above.

The factor partially offsetting the decrease in the Adjusted EBITDA was:

  • $8 million increase due to contribution of New York Wind onshore facilities and higher operating results at EBSA, as described above.

Adjusted Free Cash Flow and Free Cash Flow

The following table reconciles cash flow from operations to Adjusted Free Cash Flow and Free Cash Flow:

  Three months ended September 30,
    Nine months ended September 30,
 
    2024       2023       2024       2023  
Cash provided by operating activities $ 195,923     $ 148,005     $ 669,337     $ 649,345  
Adjustments:              
Net change in non-cash working capital balances related to operations   49,418       99,938       348,393       234,963  
Non-expansionary capital expenditures   (1,844 )     (369 )     (3,483 )     (1,268 )
Restricted funding for major maintenance, debt and decommissioning reserves   20       (582 )     (12,145 )     (3,235 )
Interest   (57,171 )     (43,341 )     (201,586 )     (182,951 )
Scheduled principal repayments on facility debt   (44,805 )     (55,677 )     (373,867 )     (381,319 )
Funds set aside (utilized) for scheduled principal repayments   (140,914 )     (149,854 )     (148,788 )     (158,020 )
Preferred share dividends   (1,551 )     (1,527 )     (4,662 )     (4,530 )
Consolidation of non-controlling interests   10,147       (3,533 )     (73,444 )     (65,186 )
Investment income (1)   6,875       5,041       20,097       22,311  
Others (2)   (14,909 )     38,215       50,132       122,187  
Free Cash Flow (3) $ 1,189     $ 36,316     $ 269,984     $ 232,297  
Add back: Growth expenditures   18,258       31,914       43,787       86,151  
Less: Historical growth expenditures’ recovery due to sell-down         (4,313 )           (11,758 )
Adjusted Free Cash Flow (3) $ 19,447     $ 63,917     $ 313,771     $ 306,690  
(1) Investment income includes Gemini interest income and repayment of Gemini subordinated debt.
(2) Others mainly include the effect of foreign exchange rates and hedges, interest rate hedge, Nordsee One interest on shareholder loans, share of joint venture project development costs, acquisition costs, lease payments, interest income, Northland’s share of Adjusted Free Cash Flow from equity accounted investees, gain on sale of La Lucha solar facility, interest on corporate-level debt raised to finance capitalized growth projects and other non-cash expenses adjusted in working capital excluded from Free Cash Flow in the period.
(3) See Forward-Looking Statements and Non-IFRS Financial Measures below.
 

Advertisement 10

Story continues below

Article content

Adjusted Free Cash Flow of $19 million for the three months ended September 30, 2024 was 70% or $44 million lower than the same quarter of 2023.

The significant factors decreasing Adjusted Free Cash Flow were:

  • $49 million decrease in Adjusted EBITDA (gross of growth expenditures) primarily due to the factors described above; and
  • $7 million decrease from foreign exchange and interest rate hedges, and other settlements.

The factor partially offsetting the decrease in Adjusted Free Cash Flow was:

  • $12 million decrease in scheduled debt repayments on facility-level loans, mainly at the Spanish portfolio.

Free Cash Flow, which is reduced by growth expenditures, totaled $1 million for the three months ended September 30, 2024, and was $35 million lower than the same quarter of 2023, due to the same factors as Adjusted Free Cash Flow.

The following table reconciles Adjusted EBITDA to Adjusted Free Cash Flow:

  Three months ended September 30,
    Nine months ended September 30,
 
    2024       2023       2024       2023  
Adjusted EBITDA (2) $ 227,756     $ 267,258     $ 949,812     $ 851,212  
Adjustments:              
Scheduled debt repayments   (150,184 )     (166,900 )     (426,987 )     (450,443 )
Interest expense   (48,176 )     (43,859 )     (144,964 )     (143,019 )
Current taxes   (21,861 )     (26,212 )     (127,981 )     (90,902 )
Non-expansionary capital expenditure   (1,602 )     (358 )     (3,063 )     (1,078 )
Utilization (funding) of maintenance and decommissioning reserves   108       (583 )     (10,871 )     (3,228 )
Lease payments, including principal and interest   (6,297 )     (1,783 )     (9,678 )     (6,312 )
Preferred dividends   (1,551 )     (1,526 )     (4,662 )     (4,529 )
Foreign exchange hedge gain (loss)         747       12,891       31,035  
Others (1)   2,996       9,532       35,487       49,561  
Free Cash Flow (2) $ 1,189     $ 36,316     $ 269,984     $ 232,297  
Add Back: Growth expenditures   18,258       31,914       43,787       86,151  
Less: Historical growth expenditures’ recovery due to sell-down         (4,313 )           (11,758 )
Adjusted Free Cash Flow (2) $ 19,447     $ 63,917     $ 313,771     $ 306,690  
(1) Others mainly include repayment of Gemini subordinated debt, gain on sale of La Lucha solar facility, interest rate and foreign currency hedge settlements, and interest received on third-party loans to partners.
(2) See Forward-Looking Statements and Non-IFRS Financial Measures below.
 

Advertisement 11

Story continues below

Article content

Significant Events and Updates

Renewables Growth:

  • Construction Update on Hai Long, Baltic Power and Oneida – The Hai Long project continued to make progress. Offshore construction at the project is advancing, with the completion of installation of both offshore substation foundation jackets, the first offshore substation topside, and two of three export cables. As planned, the project completed the installation of pin piles and turbine jacket foundations at approximately half of the turbine locations, which are ready for turbine installation in 2025, further de-risking the project. The fabrication of turbine components continues, including completion of the first sets of towers, generators and nacelles. On August 20, 2024, an incident occurred at the onshore substation due to a leak of carbon dioxide from the fire suppression system, which resulted in three fatalities. The project team is cooperating with local authorities to investigate the incident and ensure the safety of personnel and the surrounding community. The onshore substation construction work was initially suspended but is now progressing according to its recovery plans. First power is expected in the second half of 2025 with full commercial operations expected to commence in 2026/2027, according to schedule. Overall project cost is aligned with original expectations.

    The Baltic Power project continues to make progress on fabrication of onshore and offshore substations, foundations, export cables, multiple turbine components and inter-array cables. This quarter marked the fabrication completion of the first sets of monopile foundations and transition pieces, which are ready to be delivered to the project. Construction of the onshore substation and the operations and management building are progressing. Major in-water construction activity is expected to start in early 2025. Full commercial operations are expected to commence in the latter half of 2026, according to schedule. Overall project cost is aligned with original expectations.

    The Oneida project continues to make progress with its construction activities. The high-voltage transformers have arrived at site, and all cabling and grid interconnection works are being finalized. Commissioning activities have commenced. Full commercial operations are expected to commence in 2025, according to schedule. Overall project cost is aligned with original expectations.

Advertisement 12

Story continues below

Article content

  • Other Growth Activity – Northland continues to make progress on its development activities in its core markets. For example, Northland signed a 15-year bilateral offtake agreement for 100% of the battery energy storage capacity from the Jurassic BESS project in Alberta with members of the Alberta Schools Commodities Purchasing Consortium. This is the first offtake agreement of its kind in Canada for a battery storage project and is a key milestone in the advancement of Northland’s Alberta portfolio.
  • Increase in Corporate Credit Facility – During the quarter, Northland increased the size of its corporate revolving credit facility from $1.0 billion to $1.25 billion to continue to enhance available liquidity and support future growth opportunities in its core markets. Northland currently has available liquidity of $1.1 billion.
  • Corporate credit rating re-affirmed – Credit rating agencies Standard & Poor and Fitch Ratings re-affirmed Northland’s corporate credit rating in 2024 at BBB (Stable).

2024 Financial Outlook

Northland’s outlook is underpinned by its commitment to operational excellence, prudent growth in key global markets and focus on the Company’s three major renewable construction programs, ensuring their successful execution.

Advertisement 13

Story continues below

Article content

To prepare for further growth, the Company also continues to be active in pursuing various development opportunities in its core markets.

As of November 13, 2024, management’s 2024 financial outlook remains within the guidance range. This outlook reflects Northland’s commitment to strong operational performance, with key financial projections for 2024 including expected Adjusted EBITDA in the range of $1.2 billion to $1.3 billion and Adjusted Free Cash Flow per share to be in the range of $1.30 to $1.50. Furthermore, projected Free Cash Flow per share for 2024 is expected to be in the range of $1.10 to $1.30, reflecting the Company’s commitment to prudent financial management.

It is important to note that while Northland is confident in its outlook, it remains subject to the Forward-Looking Statements set forth herein as well as the Risk Factors outlined in Northland’s most recent Annual Information Form dated February 21, 2024 (2023 AIF”).

Third-Quarter Earnings Conference Call

Northland will hold an earnings conference call on November 14, 2024, to discuss its third quarter 2024 results. The call will be hosted by Northland’s Senior Management, who will discuss the Company’s financial results and developments as well as answering questions from analysts.

Advertisement 14

Story continues below

Article content

Conference call details are as follows:

Thursday, November 14, 2024, 10:00 a.m. ET

Participants wishing to join the call and ask questions must register using the following URL below:

https://register.vevent.com/register/BI0cb4142cbd444fed88c4f0efe921cb3d

For all other attendees, the call will be broadcast live on the internet, in listen-only mode and can be accessed using the following link:

Webcast URL: https://edge.media-server.com/mmc/p/p7kuvn2d

For those unable to attend the live call, an audio recording will be available on northlandpower.com on Friday, November 15, 2024.

Northland’s unaudited interim condensed consolidated financial statements for the three and nine months ended September 30, 2024, and related Management’s Discussion and Analysis can be found on SEDAR+ at www.sedarplus.ca under Northland’s profile and on northlandpower.com.

ABOUT NORTHLAND POWER

Northland Power is a global power producer dedicated to helping the clean energy transition by producing electricity from clean renewable resources. Founded in 1987, Northland has a long history of developing, building, owning and operating clean and green power infrastructure assets and is a global leader in offshore wind. In addition, Northland owns and manages a diversified generation mix including onshore renewables, natural gas energy, as well as supplying energy through a regulated utility.

Advertisement 15

Story continues below

Article content

Headquartered in Toronto, Canada, with global offices in eight countries, Northland owns or has an economic interest in approximately 3.2GW (net 2.8GW) of operating capacity. The Company also has a significant inventory of projects in construction and in various stages of development encompassing approximately 12GW of potential capacity.

Publicly traded since 1997, Northland’s common shares, Series 1 and Series 2 preferred shares trade on the Toronto Stock Exchange under the symbols NPI, NPI.PR.A and NPI.PR.B, respectively.

NON-IFRS FINANCIAL MEASURES

This press release includes references to the Company’s adjusted earnings before interest, income taxes, depreciation and amortization (“Adjusted EBITDA”), Adjusted Free Cash Flow, Free Cash Flow and applicable payout ratios and per share amounts, which are measures not prescribed by International Financial Reporting Standards (“IFRS”), and therefore do not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other companies. Non-IFRS financial measures are presented at Northland’s share of underlying operations. These measures should not be considered alternatives to net income (loss), cash flow from operating activities or other measures of financial performance calculated in accordance with IFRS. Rather, these measures are provided to complement IFRS measures in the analysis of Northland’s results of operations from management’s perspective. Management believes that Northland’s non-IFRS financial measures and applicable payout ratio and per share amounts are widely accepted and understood financial indicators used by investors and securities analysts to assess the performance of a company, including its ability to generate cash through operations.

Advertisement 16

Story continues below

Article content

FORWARD-LOOKING STATEMENTS

This press release contains statements that constitute forward-looking information within the meaning of applicable securities laws (“forward-looking statements”) that are provided for the purpose of presenting information about management’s current expectations and plans. Readers are cautioned that such statements may not be appropriate for other purposes. Northland’s actual results could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, the events anticipated by the forward-looking statements may or may not transpire or occur. Forward-looking statements include statements that are not historical facts and are predictive in nature, depend upon or refer to future events or conditions, or include words such as “expects,” “anticipates,” “plans,” “predicts,” “believes,” “estimates,” “intends,” “targets,” “projects,” “forecasts” or negative versions thereof and other similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” These statements may include, without limitation, statements regarding future Adjusted EBITDA, Adjusted Free Cash Flow and Free Cash Flow, including respective per share amounts, dividend payments and dividend payout ratios, the timing for and attainment of the Hai Long and Baltic Power offshore wind and Oneida energy storage projects and other renewables growth activity, and the anticipated contributions therefrom to Adjusted EBITDA, Adjusted Free Cash Flow and Free Cash Flow, the anticipated timing and attainment of insurance proceeds relating to the damage of one of Gemini’s export cables, the expected generating capacity of certain projects, guidance, anticipated dates of full commercial operations, forecasts as to overall project costs, the completion of construction, acquisitions, dispositions, whether partial or full, investments or financings and the timing thereof, the timing for and attainment of financial close and commercial operations for each project, the potential for future production from project pipelines, cost and output of development projects, the all-in interest cost for debt financing, the impact of currency and interest rate hedges, litigation claims, anticipated results from the optimization of the Thorold Co-Generation facility and the timing related thereto, future funding requirements, and the future operations, business, financial condition, financial results, priorities, ongoing objectives, strategies and the outlook of
Northland, its subsidiaries and joint ventures.
These statements are based upon certain material factors or assumptions that were applied in developing the forward-looking statements, including the design specifications of development projects, the provisions of contracts to which Northland or a subsidiary is a party, management’s current plans and its perception of historical trends, current conditions and expected future developments, the ability to obtain necessary approvals, satisfy any closing conditions, satisfy any project finance lender conditions to closing sell-downs or obtain adequate financing regarding contemplated construction, acquisitions, dispositions, investments or financings, as well as other factors, estimates and assumptions that are believed to be appropriate in the circumstances. Although these forward-looking statements are based upon management’s current reasonable expectations and assumptions, they are subject to numerous risks and uncertainties.
Some of the factors that could cause results or events to differ from current expectations
include, but are not limited to, risks associated with further regulatory and policy changes in Spain which could impair current guidance and expected returns, risks associated with merchant pool pricing and revenues, risks associated with sales contracts, the emergence of widespread health emergencies or pandemics, Northland’s reliance on the performance of its offshore wind facilities at Gemini, Nordsee One and Deutsche Bucht for over 50% of its Adjusted EBITDA, counterparty and joint venture risks, contractual operating performance, variability of sales from generating facilities powered by intermittent renewable resources, wind and solar resource risk, unplanned maintenance risk, offshore wind concentration, natural gas and power market risks, commodity price risks, operational risks, recovery of utility operating costs, Northland’s ability to resolve issues/delays with the relevant regulatory and/or government authorities, permitting, construction risks, project development risks, integration and acquisition risks, procurement and supply chain risks, financing risks, disposition and joint-venture risks, competition risks, interest rate and refinancing risks, liquidity risk, inflation risks, commodity availability and cost risk, construction material cost risks, impacts of regional or global conflicts, credit rating risk, currency fluctuation risk, variability of cash flow and potential impact on dividends, taxation, natural events, environmental risks, climate change, health and worker safety risks, market compliance risk, government regulations and policy risks, utility rate regulation risks, international activities, cybersecurity, data protection and reliance on information technology, labour relations, labour shortage risk, management transition risk, geopolitical risk in and around the regions Northland operates in, large project risk, reputational risk, insurance risk, risks relating to co-ownership, bribery and corruption risk, terrorism and security, litigation risk and legal contingencies, and the other factors described in the “Risks Factors” section of Northland’s Management’s Discussion and Analysis and Annual Information Form for the year ended December 31, 2023, which can be found at
www.sedarplus.ca under Northland’s profile and on Northland’s website at northlandpower.com. Northland has attempted to identify important factors that could cause actual results to materially differ from current expectations; however, there may be other factors that cause actual results to differ materially from such expectations. Northland’s actual results could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, and Northland cautions you not to place undue reliance upon any such forward-looking statements.

Advertisement 17

Story continues below

Article content

The forward-looking statements contained in this release are, unless otherwise indicated, stated as of the date hereof and are based on assumptions that were considered reasonable as of the date hereof. Other than as specifically required by law, Northland undertakes no obligation to update any forward-looking statements to reflect events or circumstances after such date or to reflect the occurrence of unanticipated events, whether as a result of new information, future events or results, or otherwise.

Certain forward-looking information in this release and the MD&A may also constitute a “financial outlook” within the meaning of applicable securities laws. Financial outlook involves statements about Northland’s prospective financial performance, financial position or cash flows and is based on and subject to the assumptions about future economic conditions and courses of action and the risk factors described above in respect of forward-looking information generally, as well as any other specific assumptions and risk factors in relation to such financial outlook noted in this release and the MD&A. Such assumptions are based on management’s assessment of the relevant information currently available and any financial outlook included in this release and the MD&A is provided for the purpose of helping readers understand Northland’s current expectations and plans for the future. Readers are cautioned that reliance on any financial outlook may not be appropriate for other purposes or in other circumstances and that the risk factors described above or other factors may cause actual results to differ materially from any financial outlook. The actual results of Northland’s operations will likely vary from the amounts set forth in any financial outlook and such variances may be material.

For further information, please contact:

Dario Neimarlija, Vice President, FP&A and Investor Relations
647-288-1019
investorrelations@northlandpower.com
northlandpower.com


Article content

Comments

Join the Conversation

Featured Local Savings

Orosur Mining Inc Announces Notice of Annual and Special Meeting and Q&A

Orosur Mining Inc. – Notice of Annual and Special Meeting Notification of Investor Q&A Session

LONDON, UNITED KINGDOM / ACCESSWIRE / November 13, 2024 / Orosur Mining Inc. (“Orosur” or “the Company”) (AIM:OMI)(TSX-V:OMI) the minerals explorer and developer currently operating in Colombia, Argentina and Nigeria announces that copies of the Company’s Notice of Annual and Special Meeting (“AGM”), including the Management Information Circular and proxy forms have been posted to shareholders. Copies are available on the website at: https://www.orosur.ca

A link to the PDF version of the Notice of AGM is also available here: http://www.rns-pdf.londonstockexchange.com/rns/0959M_1-2024-11-13.pdf

The AGM will be held on 12th December 2024 at 12pm GMT (UK local time) at the offices ofSP Angel Corporate Finance LLP, Prince Frederick House, 35-39 Maddox Street, London, W1S 2PP, England.Shareholders are strongly encouraged by the Board to vote by proxy by completing their form of proxy in accordance with the instructions on the proxy form.

Notification of Investor Q&A Session

Orosur is also pleased to announce that on Monday 16th December, Brad George, the Company’s Chief Executive Officer and Louis Castro, Chairman, will be holding a live Investor Q&A session via the Investor Meet Company platform on at 5.30pm GMT.

The presentation is open to all existing and potential shareholders. Questions can be submitted pre-event via your Investor Meet Company dashboard up until 5.30pm GMT the day before the Investor Q&A session, or at any time during the live presentation.

Investors can sign up to Investor Meet Company for free and add to meet the Company via:

https://www.investormeetcompany.com/orosur-mining-inc/register-investor

Investors who already follow Orosur on the Investor Meet Company platform will automatically be invited.

For further information, visit www.orosur.ca, follow on X @orosurm or please contact:

Orosur Mining Inc
Louis Castro, Chairman
Brad George, CEO
[email protected]
Tel: +1 (778) 373-0100

SP Angel Corporate Finance LLP – Nomad & Broker
Jeff Keating / Caroline Rowe
Tel: +44 (0) 20 3 470 0470

Turner Pope Investments (TPI) Ltd – Joint Broker
Andy Thacker/James Pope
Tel: +44 (0)20 3657 0050

Flagstaff Communications
Tim Thompson
Mark Edwards
Fergus Mellon
[email protected] Tel: +44 (0)207 129 1474

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

About Orosur Mining Inc.

Orosur Mining Inc. (TSXV: OMI; AIM: OMI) is a minerals explorer and developer currently operating in Colombia, Argentina and Nigeria.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.

SOURCE: Orosur Mining Inc

View the original press release on accesswire.com

Element Reports Record Third Quarter Results, Raises Common Dividend, and Provides Full-Year 2025 Guidance

Article content

Amounts in US$ unless otherwise noted

  • Generates record quarterly net revenue of $280 million; an increase of 12% year-over-year led by double-digit growth across all revenues categories
  • Delivers adjusted EPS of $0.29 and adjusted free cash flow per share of $0.36
  • Raises common dividend by 8% from CAD$0.48 to CAD$0.52 per share annually and announces intention to renew Normal Course issuer Bid (“NCIB”)
  • Completes acquisition of Autofleet, accelerating digital strategy
  • Guides to net revenue growth of 6.5 to 8.5%, positive operating leverage, and high single- to low double-digit growth in each of adjusted operating income, adjusted EPS, and adjusted free cash flow per share in 2025

Advertisement 2

Story continues below

Article content

TORONTO, Nov. 13, 2024 (GLOBE NEWSWIRE) — Element Fleet Management Corp. (TSX:EFN) (“Element” or the “Company”), the largest publicly traded, pure-play automotive fleet manager in the world, today announced strong financial and operating results for the three months ended September 30, 2024.

The following table presents Element’s selected financial results.

  Q3 20241 Q2 20241 Q3 20231 QoQ YoY
In US$ millions, except percentages and per share amount and unless otherwise noted       % %
Selected financial results – as reported:          
Net revenue 279.6   274.6   248.7   2 % 12 %
Pre-tax income 134.0   135.2   124.7   (1 )% 7 %
Pre-tax income margin 47.9 % 49.2 % 50.1 % (130) bps   (220) bps  
Earnings per share (EPS) [basic] 0.24   0.26   0.24   -0.02   0.00  
Earnings per share (EPS) [basic] [$CAD]         0.33   0.35   0.32   -0.02   0.01  
Adjusted results (excludes one-time strategic project costs in  2024)1              
Adjusted net revenue2 279.6   274.6   248.7   2 % 12 %
Adjusted operating income (AOI)2 161.4   152.9   140.6   6 % 15 %
Adjusted operating margin2 57.7 % 55.7 % 56.5 % +200 bps   +120 bps  
Adjusted EPS2 [basic] 0.29   0.29   0.26   0.00   0.03  
Adjusted EPS2[basic] [$CAD]        0.40   0.39   0.35   0.01   0.05  
Other highlights:            
Adjusted free cash flow per share2(FCF/sh) 0.36   0.38   0.32   -0.02   0.04  
Adjusted free cash flow per share2 (FCF/sh) [$CAD]        0.49   0.52   0.42   -0.03   0.07  
Originations (excluding Armada) 1,716   1,976   1,557   (13)%   10 %

Advertisement 3

Story continues below

Article content

  1. Q3 2023, Q2 2024, and Q3 2024 included $3 million, $2 million and $2 million, respectively, in strategic project costs. Q3 2024 included $7 million in acquisition-related costs, including severance,  in connection with the completion of the Autofleet transaction.
  2. Adjusted results are non-GAAP or supplemental financial measures, which do not have any standard meaning prescribed by GAAP  under IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. For further information, please see the “IFRS to Non-GAAP Reconciliations” section in this earnings release. The Company uses “Adjusted Results” because it believes that they provide useful information to investors regarding its performance and results of operations.

“We produced robust revenue growth alongside strong operational performance this quarter. As a result of our sustained commercial momentum and recurring revenue model, we delivered double-digit top-line growth year-over-year while expanding our operating margins,” said Laura Dottori-Attanasio, Chief Executive Officer of Element. “In light of our strong performance and positive outlook, we are raising our dividend to CAD$0.52 per share and renewing our NCIB program, aligning growth opportunities with our commitment to returning capital to shareholders.”

Article content

Advertisement 4

Story continues below

Article content

Dottori-Attanasio continued, “Looking ahead to 2025, we anticipate continued revenue and earnings growth driven by organic growth opportunities across all of our geographies. We plan to  scale our business more quickly through digitization and automation, while also expanding beyond our core offerings. The addition of Autofleet will enhance our position in the evolving mobility and vehicle connectivity landscape.”

Net revenue growth

Element grew Q3 2024 net revenue 12% over Q3 2023 on a year-over-year basis to $280 million due to robust growth across all revenue categories. Net revenue increased $5 million or 2% from Q2 2024 on a quarter-over-quarter basis led largely by higher services and syndication revenue. 

Service revenue

Element’s largely unlevered services revenue is the key pillar of its capital-light business model, which also improves the Company’s return on equity profile.

Q3 2024 services revenue grew 12% year-over-year to $147 million driven primarily by higher origination volumes, and higher penetration and utilization rates of our service offerings from new and existing clients. Higher growth in Mexico also contributed to the year-over-year increase.

Advertisement 5

Story continues below

Article content

Q3 2024 services revenue grew 5% quarter-over-quarter driven primarily by higher penetration and utilization rates of our service offerings from new and existing clients, mainly maintenance and accident services. Partly offsetting this increase was moderately lower services revenue in both Mexico and ANZ and adverse foreign exchange impacts.

Net financing revenue

Q3 2024 net financing revenue grew $11 million or 11% from Q3 2023 largely due to higher net earning assets associated with higher originations in the U.S and Canada. Higher year-over-year gains on sale (“GOS”), largely in ANZ, also contributed to the increase.  These increases were partly offset by higher interest expense associated with the redemption of our preferred shares.

Q3 2024 net financing revenue decreased $6 million or 5% from a record Q2 2024 largely due to lower average net earning assets and higher interest expense associated with the redemption of the preferred shares on June 30, 2024. Partly offsetting this decrease was higher GOS quarter-over-quarter, as higher GOS in ANZ outpaced the lower GOS in Mexico. The higher volume of vehicles for sale in ANZ more than offset a decrease in used vehicle pricing.

Advertisement 6

Story continues below

Article content

Syndication volume

The Company syndicated a record $1 billion of assets in Q3 2024 – $246 million or 32% more volume than Q3 last year associated with higher originations and the Company’s ongoing focus on its capital lighter model driving higher volumes again this quarter.

Q3 2024 syndication volumes increased 5% from a strong Q2 2024. A higher yield quarter-over-quarter largely reflects the Company’s syndication mix and a more attractive interest rate environment. Overall, client demand remains robust.

Q3 2024 syndication revenue grew $4 million or 29% year-over-year and $5 million or 38% quarter-over-quarter largely due to record volumes this quarter. 

Adjusted operating income and adjusted operating margins

AOI was $161 million this quarter, an increase of $21 million or 15% year-over-year — resulting in adjusted EPS of $0.29 in Q3 2024, which is a 3 cent increase year-over-year. Q3 2024 adjusted operating margin was 57.7%, representing margin expansion of 120 basis points year-over-year. This expansion is driven by positive operating leverage (i.e. net revenue growth outpacing growth in adjusted operating expenses) of 3%. Adjusted operating margin expanded 200 basis points quarter-over-quarter.

Advertisement 7

Story continues below

Article content

Originations

Element originated $1.7 billion of assets in Q3 2024 (excluding Armada), which is a $159 million or 10% increase year-over-year and a $260 million or 13% decrease quarter-over-quarter largely as a result of seasonal factors. Q3 has historically lower volumes as a result of OEM plant retooling for next model year changeover in the U.S. and Canada occurring this quarter.

The table below sets out the geographic distribution of originations (excluding Armada) for the three-month periods indicated.

(in U.S.$000’s) September 30, 2024 September 30, 2023 Variance to Q3 2023
(Excluding Armada) US$   %   US$   %   US$   %  
United States and Canada    1,362,559   79   1,174,914   75   187,645   16 %
Mexico        220,123   13   248,461   16   (28,338 ) (11 )%
Australia and New Zealand        133,146   8   133,591   9   (445 ) %
Total 1,715,828   100   1,556,966   100   158,862   10 %
                         

Adjusted free cash flow per share and returns to shareholders

On an adjusted basis, Element generated $0.36 of adjusted free cash flow (“FCF”) per share in Q3 2024 – 4 cents more year-over-year driven by growth in net revenues and higher originations, while investing approximately $18 million in total capital investments this quarter.

Advertisement 8

Story continues below

Article content

On November 13, 2024, the Board of Directors (the “Board”) authorized and declared a quarterly cash dividend of CAD$0.13 per common share of Element for the fourth quarter of 2024, representing an 8% increase to its common dividend (from CAD$0.48 to CAD$0.52 per share annually). The dividend will be payable on January 15, 2025 to shareholders of record as at the close of business on December 31, 2024. The Company’s common dividends are designated to be eligible dividends for purposes of section 89(1) of the Income Tax Act (Canada). This increase underscores the confidence that the Board has in the sustainability of Element’s cash flow generation, financial resilience, and favourable outlook.

Element’s common dividend represents approximately 27% of the Company’s last twelve months’ (at September 30, 2024) FCF per share, within the Company’s 25% to 35% target payout range. Element expects its common dividend to continue to grow annually, consistent with FCF per share growth.

Element returned $36 million and $112 million of cash to common shareholders through dividends and buybacks of common shares in Q3 2024 and the first nine months of 2024, respectively.

Advertisement 9

Story continues below

Article content

In furtherance of the Company’s return of capital plan, Element intends to renew its normal course issuer bid (the “2024 NCIB”) for its common shares. If accepted by the TSX, the Company would be permitted under the 2024 NCIB to purchase for cancellation, through the facilities of the TSX or such other permitted means, up to 10% of the public float (calculated in accordance with TSX rules) of Element’s issued and outstanding common shares during the 12 months following such TSX acceptance at prevailing market prices (or as otherwise permitted). The actual number of the Company’s common shares, if any, that may be purchased under the 2024 NCIB, and the timing of any such purchases, will be determined by the Company, subject to applicable terms and limitations of the 2024 NCIB (including any automatic share purchase plan adopted in connection therewith).

Under the terms of the Company’s current normal course issuer bid (the “2023 NCIB”), Element has approval from the TSX to purchase up to 38,852,159 common shares during the period from November 15, 2023, to November 14, 2024. There cannot be any assurance as to how many common shares, if any, will ultimately be purchased pursuant to either the 2023 NCIB or the 2024 NCIB.  If the 2024 NCIB renewal is accepted by the TSX, any subsequent renewals of the 2024 NCIB will be at the Company’s discretion and subject to further TSX approval..

Advertisement 10

Story continues below

Article content

During the first nine months of 2024, the Company purchased 455,300 common shares for cancellation pursuant to the 2023 NCIB, for an aggregate amount of approximately $7 million at a volume weighted average price of CAD$21.95 per Common Share.

Element applies trade date accounting in determining the date on which the share repurchase is reflected in the consolidated financial statements. Trade date accounting is the date on which the Company commits itself to purchase the shares.

Strategic initiatives update

As previously disclosed, the Company is optimizing its business by centralizing accountability for its U.S. and Canadian leasing operations and establishing a strategic sourcing presence in Asia. The Company continues to expect these initiatives to generate between $30 – $45 million of run-rate net revenue, and between $22 – $37 million of run-rate adjusted operating income (“AOI”), by full-year 2028.

Both initiatives are fully operational. The expected payback period from the Company’s investments remains unchanged at less than 2.5 years. 

Advertisement 11

Story continues below

Article content

Completion of Autofleet Acquisition

On October 1, 2024, the Company completed the previously announced acquisition of Autofleet, Solutions Ltd. (“Autofleet”), an innovator in fleet and mobility solutions,  for a purchase price of $110 million plus standard working capital adjustments. Autofleet has a robust and highly scalable fleet optimization technology platform alongside optimized mobility solutions tailored for the fleet industry.

This transaction marks an important milestone for our clients and our business, unlocking new growth and value creation potential. By accelerating digitization and automation initiatives, the Company aims to deliver innovative and efficient fleet and mobility solutions tailored to its clients’ needs. The addition of Autofleet will enhance the Company’s position in the evolving mobility and vehicle connectivity landscape.

As a wholly owned subsidiary of the Company, Autofleet’s financial results will be consolidated with those of Element beginning in the fourth quarter of 2024.  In connection with this acquisition, Element issued 1.3 million common shares from Treasury, which represented 25% of the total consideration paid. This acquisition does not affect the Company’s previously issued full-year 2024 guidance. Q3 2024 included $7 million in acquisition-related costs in connection with the completion of this transaction.

Advertisement 12

Story continues below

Article content

Guidance

Full-year 2024 Guidance

Element continues to expect to deliver full-year 2024 results near or at the high end of its previously provided guidance ranges on most metrics, with the exception of originations. The following table highlights our revised full-year 2024 guidance compared to full-year 2023 results.

In US$ unless otherwise noted Full-year 2024 Guidance
Net revenue $1.060 – $1.080 billion
Implied YoY Growth 11-13%
Adjusted operating margin 55.0% – 55.5%
Adjusted operating income $575 – 595 million
Implied YoY Growth 8-12%
Adjusted EPS [basic] $1.07 – $1.11
Implied YoY Growth 9-13%
Adjusted free cash flow per share $1.32 – 1.36
Implied YoY Growth 6-10%
Originations (excl Armada) $7.0 – 7.4 billion
Implied YoY Growth 11-17%
   

Certain implied year-over-year growth amounts shown in this table may not calculate exactly due to rounding.

Full-year 2025 Initial Guidance

The Company expects to see continued growth in its client base, driven by the ongoing transition to self-managed fleets and robust demand for its services and solutions. This positive momentum underpins its target of achieving net revenue growth between 6.5% and 8.5% for the full year 2025, alongside high single-digit to low double-digit increases in each of adjusted operating income, adjusted EPS, and adjusted free cash flow per share. Element is committed to generating positive operating leverage in managing the business, which will underpin further operating margin expansion.

Advertisement 13

Story continues below

Article content

Annual growth rates Full-year 2025 Initial  Guidance
Net revenue 6.5 – 8.5%
Adjusted operating income High-single to low-double digit
Adjusted EPS [basic] High-single to low-double digit
Adjusted free cash flow per share High-single to low-double digit
Originations (excl Armada) Low- to mid-single digit
   

The Company’s initial guidance for 2025 incorporates the effects of several anticipated revenue headwinds, including the depreciation of the Mexican Peso, higher interest expenses due to increased local Peso funding in 2025, and financing the redemption of the preferred shares. In addition, the scheduled reduction in bonus depreciation is likely to impact syndication yields. The Company also anticipates that its 2025 effective tax rate will average between 24.5% to 26.5%.

Element’s full-year 2024 and 2025 guidance exclude strategic projects and acquisition-related costs and also prior to any material changes in foreign exchange. We intend to provide specific target ranges for our 2025 guidance alongside the release of our full-year 2024 financial results in February 2025.

Advertisement 14

Story continues below

Article content

Capital structure

Redemption of all outstanding 5.903% Cumulative 5-Year Rate Reset Preferred Shares Series E

On September 30, 2024 (the “Share Redemption Date”), the Company redeemed all of its 5,321,900 issued and outstanding 5.903% Cumulative 5-Year Rate Reset Preferred Shares Series E (the “Series E Shares”) at a price of CAD$25.00 per Series E Share for an aggregate amount of approximately $95 million, together with all accrued and unpaid dividends up to but excluding the Share Redemption Date, less any tax required to be deducted and withheld by the Company.

As of September 30, 2024, the Series E Shares were delisted from and no longer trade on the Toronto Stock Exchange (“TSX”).

Following the redemption of its Series E preferred shares, the Company no longer has any preferred shares outstanding. When combined with the redemption of its convertible debentures on June 26, 2024, these strategic moves significantly simplify the Company’s capital structure.

As at September 30, 2024, total Common Shares issued and outstanding were 403.6 million.

Conference call and webcast

Advertisement 15

Story continues below

Article content

A conference call to discuss these results will be held on Thursday, November 14, 2024 at 8:00 a.m. Eastern Time.

The conference call and webcast can be accessed as follows:

Webcast:            www.elementfleet.com/thirdquarter2024
     
Telephone:   Click here to join the call most efficiently, or dial one of the following numbers to speak with an operator:
     
    Canada/USA toll-free: 1-844-763-8274
     
    International: +1-647-484-8814
     

A taped recording of the conference call may be accessed through December 14, 2024 by dialing 1-855-669-9658 (Canada Toll Free), 1-877-344-7529 (U.S. Toll Free) or 1-412-317-0088 (International Toll) and entering the access code 8023973.

IFRS to Non-GAAP Reconciliations, Non-GAAP Measures and Supplemental Information

The Company’s audited consolidated financial statements have been prepared in accordance with IFRS as issued by the IASB and the accounting policies we adopted in accordance with IFRS. These audited consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary to present fairly our financial position as at September 30, 2024 and September 30, 2023, the results of operations, comprehensive income and cash flows for the three-month periods-ended September 30, 2024 and September 30, 2023.

Advertisement 16

Story continues below

Article content

Non-GAAP and IFRS key annualized operating ratios and per share information of the operations of the Company:

    As at and for the three-month
 period ended
 
(in US$000’s except ratios and per share amounts or unless otherwise noted)   September 30,
2024
  June 30,
2024
  September 30,
2023
 
         
Key annualized operating ratios        
         
Leverage ratios        
Financial leverage ratio P/(P+R)   74.3 %   74.0 %   71.4 %
Tangible leverage ratio P/(R-K)   7.00     6.50     5.76  
Average financial leverage ratio Q/(Q+V)   75.1 %   74.9 %   72.0 %
Average tangible leverage ratio Q/(V-L)   6.80     6.49     5.48  
         
Other key operating ratios        
Allowance for credit losses as a % of total finance receivables before allowance F/E   0.08 %   0.07 %   0.10 %
Adjusted operating income on average net earning assets B/J   8.01 %   7.47 %   7.70 %
Adjusted operating income on average tangible total equity of Element D/(V-L)   37.91 %   34.22 %   30.38 %
         
Per share information        
Number of shares outstanding W   403,609     403,609     389,218  
Weighted average number of shares outstanding [basic] X   403,609     390,013     389,511  
Pro forma diluted average number of shares outstanding Y   403,768     390,163     405,505  
Cumulative preferred share dividends during the period Z   1,434     2,869     4,388  
Other effects of dilution on an adjusted operating income basis AA $   $ 0   $ 1,232  
Net income per share [basic] (A-Z)/X $ 0.24   $ 0.26   $ 0.24  
Net income per share [diluted]   $ 0.24   $ 0.26   $ 0.23  
         
Adjusted EPS [basic] (D1)/X $ 0.29   $ 0.29   $ 0.26  
Adjusted EPS [diluted] (D1+AA)/Y $ 0.29   $ 0.29   $ 0.26  
                     

Advertisement 17

Story continues below

Article content

Management also uses a variety of both IFRS and non-GAAP and Supplemental Measures, and non-GAAP ratios to monitor and assess their operating performance. The Company uses these non-GAAP and Supplemental Financial Measures because they believe that they may provide useful information to investors regarding their performance and results of operations.

The following table provides a reconciliation of certain IFRS to non-GAAP measures related to the operations of the Company and other supplemental information.

    For the three-month period ended
 
(in US$000’s except per share amounts or unless otherwise noted)   September 30,
2024
  June 30,
2024
  September 30,
2023
 
Reported results   US$ US$ US$
Services income, net     146,903     140,123     131,087  
Net financing revenue     116,090     122,409     104,719  
Syndication revenue, net     16,643     12,045     12,890  
Net revenue     279,636     274,577     248,696  
Operating expenses     139,367     131,581     117,227  
Operating income     140,269     142,996     131,469  
Operating margin     50.2 %   52.1 %   52.9 %
Total expenses     145,669     139,393     124,026  
Income before income taxes     133,967     135,184     124,670  
Net income     98,565     102,698     95,971  
EPS [basic]   $ 0.24   $ 0.26   $ 0.24  
EPS [diluted]   $ 0.24   $ 0.26   $ 0.23  
Adjusting items        
Impact of adjusting items on operating expenses:        
Strategic initiatives costs – Salaries, wages, and benefits     4,633     475      
Strategic initiatives costs – General and administrative expenses     4,283     1,883     2,904  
Share-based compensation     12,242     6,775     5,463  
Amortization of convertible debenture discount         724     771  
Total impact of adjusting items on operating expenses     21,158     9,857     9,138  
Total pre-tax impact of adjusting items     21,158     9,857     9,138  
Total after-tax impact of adjusting items     15,667     7,442     6,945  
Total impact of adjusting items on EPS [basic]     0.04     0.02     0.02  
Total impact of adjusting items on EPS [diluted]     0.04     0.02     0.02  
                     

Advertisement 18

Story continues below

Article content

    For the three-month period ended
 
(in US$000’s except per share amounts or unless otherwise noted)   September 30,
2024
  June 30,
2024
  September 30,
2023
 
Adjusted results   US$ US$ US$
Adjusted net revenue     279,636     274,577     248,696  
Adjusted operating expenses     118,209     121,724     108,089  
Adjusted operating income     161,427     152,853     140,607  
Adjusted operating margin     57.7 %   55.7 %   56.5 %
Provision for income taxes     35,402     32,486     28,699  
Adjustments:        
Pre-tax income     6,213     5,381     4,164  
Foreign tax rate differential and other     275     (418 )   883  
Provision for taxes applicable to adjusted results     41,890     37,449     33,746  
Adjusted net income     119,537     115,404     106,861  
Adjusted EPS [basic]   $ 0.29   $ 0.29   $ 0.26  
Adjusted EPS [diluted]   $ 0.29   $ 0.29   $ 0.26  
                     

The following table summarizes key statement of financial position amounts for the periods presented.

Selected statement of financial position amounts   For the three-month period ended
 
(in US$000’s unless otherwise noted)   September 30,
2024
  June 30,
2024
  September 30,
2023
 
    US$ US$ US$
Total Finance receivables, before allowance for credit losses E 7,612,881   7,775,035   7,088,982  
Allowance for credit losses F 6,069   5,351   6,948  
Net investment in finance receivable G 5,251,679   5,525,306   4,890,404  
Equipment under operating leases H 2,537,369   2,589,411   2,437,280  
Net earning assets I=G+H 7,789,048   8,114,717   7,327,684  
Average net earning assets J 8,059,992   8,186,031   7,300,940  
Goodwill and intangible assets K 1,581,560   1,583,634   1,588,142  
Average goodwill and intangible assets L 1,581,776   1,584,972   1,589,598  
Borrowings M 8,472,130   8,711,416   7,683,262  
Unsecured convertible debentures N     124,419  
Less: continuing involvement liability O (125,225 ) (101,075 ) (69,841 )
Total debt P=M+N-O 8,346,905   8,610,341   7,737,840  
Average debt Q 8,582,383   8,757,365   7,711,703  
Total shareholders’ equity R 2,774,502   2,908,420   2,932,662  
Preferred shares S   92,404   263,380  
Common shareholders’ equity T=R-S 2,774,502   2,816,016   2,669,282  
Average common shareholders’ equity U 2,781,421   2,782,534   2,733,383  
Average total shareholders’ equity V 2,843,024   2,934,053   2,996,763  
               

Advertisement 19

Story continues below

Article content

Throughout this press release, management uses the following terms and ratios which do not have a standardized meaning under IFRS and are unlikely to be comparable to similar measures presented by other organizations. Non-GAAP measures are reported in addition to, and should not be considered alternatives to, measures of performance according to IFRS.

Adjusted operating expenses

Adjusted operating expenses are equal to salaries, wages and benefits, general and administrative expenses, and depreciation and amortization less adjusting items impacting operating expenses. The following table reconciles the Company’s reported expenses to adjusted operating expenses.

  For the three-month period ended
 
(in US$000’s except per share amounts or unless otherwise noted) September 30,
2024
  June 30,
2024
  September 30,
2023
 
  US$ US$   US$
Reported Expenses 145,669   139,393   124,026  
Less:        
Amortization of intangible assets from acquisitions 6,970   6,966   6,982  
Loss (gain) on investments (668 ) 846   (183 )
Operating expenses 139,367   131,581   117,227  
Less:        
Amortization of convertible debenture discount   724   771  
Share-based compensation 12,242   6,775   5,463  
Strategic initiatives costs – Salaries, wages and benefits 4,633   475    
Strategic initiatives costs – General and administrative expenses 4,283   1,883   2,904  
Total adjustments 21,158   9,857   9,138  
Adjusted operating expenses 118,209   121,724   108,089  
             

Advertisement 20

Story continues below

Article content

Adjusted operating income or Pre-tax adjusted operating income

Adjusted operating income reflects net income or loss for the period adjusted for the amortization of debenture discount, share-based compensation, amortization of intangible assets from acquisitions, provision for or recovery of income taxes, loss or income on investments, and adjusting items from the table below.

The following tables reconciles income before taxes to adjusted operating income.

  For the three-month period ended
 
(in US$000’s except per share amounts or unless otherwise noted) September 30,
2024
  June 30,
2024
  September 30,
2023
 
  US$ US$   US$
Income before income taxes 133,967   135,184   124,670  
Adjustments:        
Amortization of convertible debenture discount   724   771  
Share-based compensation 12,242   6,775   5,463  
Amortization of intangible assets from acquisition 6,970   6,966   6,982  
Loss (gain) on investments (668 ) 846   (183 )
Adjusting Items:        
Strategic initiatives costs – Salaries, wages and benefits 4,633   475    
Strategic initiatives costs – General and administrative expenses 4,283   1,883   2,904  
Total pre-tax impact of adjusting items 8,916   2,358   2,904  
Adjusted operating income 161,427   152,853   140,607  
             

Advertisement 21

Story continues below

Article content

Adjusted operating margin

Adjusted operating margin is the adjusted operating income before taxes for the period divided by the net revenue for the period.

After-tax adjusted operating income

After-tax adjusted operating income reflects the adjusted operating income after the application of the Company’s effective tax rates.

Adjusted net income

Adjusted net income reflects reported net income less the after-tax impacts of adjusting items. The following table reconciles reported net income to adjusted net income.

  For the three-month period ended
 
(in US$000’s except per share amounts or unless otherwise noted) September 30,
2024
  June 30,
2024
  September 30,
2023
 
  US$ US$ US$
Net income 98,565   102,698   95,971  
Amortization of convertible debenture discount   724   771  
Share-based compensation 12,242   6,775   5,463  
Amortization of intangible assets from acquisition 6,970   6,966   6,982  
Loss (gain) on investments (668 ) 846   (183 )
Strategic initiatives costs – Salaries, wages and benefits 4,633   475    
Strategic initiatives costs – General and administrative expenses 4,283   1,883   2,904  
Provision for income taxes 35,402   32,486   28,699  
Provision for taxes applicable to adjusted results (41,890 ) (37,449 ) (33,746 )
Adjusted net income 119,537   115,404   106,861  
             

Advertisement 22

Story continues below

Article content

After-tax adjusted operating income attributable to common shareholders

After-tax adjusted operating income attributable to common shareholders is computed as after-tax adjusted operating income less the cumulative preferred share dividends for the period.

About Element Fleet Management

Element Fleet Management (TSX: EFN) is the largest publicly traded pure-play automotive fleet manager in the world, providing the full range of fleet services and solutions to a growing base of world-class clients – corporations, governments, and not-for-profits – across North America, Australia, and New Zealand. Element’s services address every aspect of clients’ fleet requirements, from vehicle acquisition, maintenance, accidents and remarketing, to integrating EVs and managing the complexity of gradual fleet electrification. Clients benefit from Element’s expertise as one of the largest fleet solutions providers in its markets, offering economies of scale and insight used to reduce fleet operating costs and improve productivity and performance. For more information, visit elementfleet.com/investor-relations.

Advertisement 23

Story continues below

Article content

This press release includes forward-looking statements regarding Element and its business. Such statements are based on management’s current expectations and views of future events. In some cases the forward-looking statements can be identified by words or phrases such as “may”, “will”, “expect”, “plan”, “anticipate”, “intend”, “potential”, “estimate”, “believe” or the negative of these terms, or other similar expressions intended to identify forward-looking statements, including, among others, statements regarding Element’s financial performance, enhancements to clients’ service experience and service levels; expectations regarding client and revenue retention trends; management of operating expenses; increases in efficiency; Element’s ability to achieve its sustainability objectives; Element achieving its digital platform ambitions; the Autofleet acquisition enabling the Company to scale its business more quickly, achieve operational efficiencies, increase client and shareholder value and unlock new revenues streams; EV strategy and capabilities; global EV adoption rates; dividend policy and the payment of future dividends; the costs and benefits of strategic initiatives; creation of value for all stakeholders; expectations regarding syndication; growth prospects and expected revenue growth; level of workforce engagement; improvements to magnitude and quality of earnings; executive hiring and retention; focus and discipline in investing; balance sheet management and plans and expectations with respect to leverage ratios;  and Element’s proposed share purchases, including the number of common shares to be repurchased, the timing thereof and TSX acceptance of the NCIB and any renewal thereof. No forward-looking statement can be guaranteed. Forward-looking statements and information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause Element’s actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statement or information. Accordingly, readers should not place undue reliance on any forward-looking statements or information. Such risks and uncertainties include those regarding the fleet management and finance industries, economic factors, regulatory landscape and many other factors beyond the control of Element. A discussion of the material risks and assumptions associated with this outlook can be found in Element’s annual MD&A, and Annual Information Form for the year ended December 31, 2023, each of which has been filed on SEDAR+ and can be accessed at www.sedarplus.ca. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and Element undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.


Article content

Comments

Join the Conversation

Featured Local Savings

Mineros Reports Third Quarter 2024 Financial and Operating Results

Article content

MEDELLIN, Colombia — Mineros S.A. (TSX:MSA, MINEROS:CB) (“Mineros” or the “Company”) today reported its financial and operating results for the three and nine months ended September 30, 2024. All dollar amounts – other than per share amounts – are expressed in thousands of US dollars unless otherwise stated. For further information, please see the Company’s unaudited condensed interim financial statements and management’s discussion and analysis posted on Mineros’ website https://mineros.com.co/en/investors/financial-reports and filed under its Mineros’ profile on www.sedarplus.com.

Advertisement 2

Story continues below

Article content

Andrés Restrepo, President and Chief Executive Officer of Mineros, commented: “We are pleased with our results for the third quarter. From a financial perspective, high and rising gold prices provided us with a margin of just over $800 per ounce of gold sold which led to $28.5 million in net profit or $0.10 per share from the production and sale of 53,612 ounces of gold at an average price $2,477. From an operational perspective our Hemco operation is running smoothly and our partnership with artisanal miners under the Bonanza model continues to deliver good results aligned with our vision of bringing benefit to all stakeholders. While our Nechí Alluvial operation was behind guidance for annual production, we have identified and are implementing efficient measures to improve production. We are proud of the work we do in the El Bagre area and continue our efforts to effect positive change in the lives of locals through participation in formalizing some informal miners working alongside us. Cash Cost and all-in sustaining costs remain at or above the higher end of guidance for our operations. Accordingly, we have refined both our cost guidance and production guidance for 2024.”

HIGHLIGHTS FOR THE THREE AND NINE SEPTEMBER 30, 2024

  • For the three months ended September 30, 2024:
    • Net profit of $28,507;
    • Earnings per share of $0.10;
    • Average realized price per ounce of gold sold1 of $2,477;
    • Cost of sales of $86,234;
    • Cash Cost per ounce of gold sold from continuing operations1 of $1,235;
    • All-in sustaining cost (“AISC”) per ounce of gold sold from continuing operations1 of $1,481;
    • Net cash flows generated by operating activities of $53,751;
    • Net free cash flow1 of $38,816; and
    • Dividends paid of $7,476.
  • For the nine months ended September 30, 2024:
    • Net profit of $63,357;
    • Earnings per share of $0.21;
    • Average realized price per ounce of gold sold of $2,293;
    • Cost of sales of $258,903;
    • Cash Cost per ounce of gold sold from continuing operations of $1,239;
    • AISC per ounce of gold sold from continuing operations of $1,475;
    • Net free cash flow of $30,101;
    • Dividends paid of $20,188; and
    • Return on capital employed1 (“ROCE”) of 37%.
  • Guidance for consolidated annual gold production has been revised from 209,000 oz – 229,000 oz to 203,000 oz – 218,000 oz, primarily as a result of lower than expected production at the Nechi Alluvial property. Guidance for consolidated annual Cash Cost per ounce of gold sold has been revised from $1,180 – $1,270 to $1,250 – $1,330, and consolidated AISC per ounce of gold sold has been revised from $1,430 – $1,530 to $1,480 – $1,570. Cost guidance revisions primarily result from lower than expected production at the Nechi Alluvial Property, higher than expected gold prices, which increases the cost of artisanal production at the Hemco Property, and differences between actual and expected inflation and exchange rates. For details, including revised production and cost guidance on a per-property basis, see “Outlook” in this news release.

Advertisement 3

Story continues below

Article content

Dividends declared

On March 26, 2024, the General Shareholders Assembly approved the distribution of the Company’s profits by way of: (i) an annual ordinary dividend of $0.075 per share, payable quarterly, in four equal installments of $0.01875, and (ii) an extraordinary dividend of $0.025 per share, payable quarterly, in four equal installments of $0.00625, representing a total annual distribution of $0.10 per share, or approximately $29,974 in total for the year, calculated based on the number of shares issued and subscribed as at March 31, 2024. This represents a payout increase of 42.8% compared with last year’s dividend.

The future Canadian record dates and Canadian/Colombian payment dates for the ordinary and extraordinary dividends are set out in the table directly below:

Amount per share

Record Date

Payment Date

($)

(COP$)

Ordinary Dividend

January 9, 2025

January 16, 2025

0.01875

74.1

Extraordinary Dividend

January 9, 2025

January 16, 2025

0.00625

24.7

FINANCIAL AND OPERATING HIGHLIGHTS FOR THE THIRD QUARTER OF 2024

The following table summarizes quarterly financial highlights for the three and nine months ended September 30, 2024 and 2023.

Three Months
Ended

September 30,

Change

Nine Months
Ended

September 30,

Change

2024

2023

2024

2023

($)

($)2

($)

(%)

($)

($)2

($)

%

Revenue

140,876

101,371

39,505

39

388,408

316,863

71,545

23

Cost of sales

(86,234)

(75,658)

(10,576)

14

(258,903)

(219,225)

39,678

18

Gross Profit

54,642

25,713

28,929

113

129,505

97,638

31,867

33

Profit for the period from continuing operations

28,507

13,284

15,223

115

63,357

51,730

11,627

22

Loss for the period from discontinued operations

(45,791)

45,791

(100)

(56,281)

56,281

(100)

Net Profit for the period

28,507

(32,507)

61,014

188

63,357

(4,551)

67,908

1,492

Basic and diluted earnings per share from continuing operations ($/share)

0.10

0.04

0.05

115

0.21

0.17

0.04

22

Basic and diluted earnings per share from continuing and discontinued operations ($/share)

0.10

(0.11)

0.20

188

0.21

(0.02)

0.23

1,492

Average realized price per ounce of gold sold ($/oz) 1

2,477

1,923

554

29

2,293

1,925

368

19

Average realized price per ounce of gold sold from continuing operations ($/oz)1

2,477

1,921

555

29

2,293

1,922

371

19

Average realized price per ounce of gold sold from discontinued operations ($/oz) 1

1,928

(1,928)

(100)

1,938

(1,938)

(100)

Adjusted EBITDA1

62,903

33,379

29,524

88

153,204

118,782

34,422

29

Cash Cost per ounce of gold sold from continuing operations ($/oz) 1

1,235

1,180

55

5

1,239

1,085

154

14

AISC per ounce of gold sold from continuing operations ($/oz) 1

1,481

1,407

74

5

1,475

1,292

183

14

Net cash flows generated by operating activities

53,751

4,324

49,427

1,143

70,971

36,976

33,995

92

Net free cash flow1

38,816

911

37,905

4,161

30,101

12,441

17,660

142

ROCE1

37%

26%

11%

40%

37%

26%

11%

40 %

Net Debt 1

(28,409)

759

(29,168)

(3,843)

(28,409)

759

(29,168)

(3,843)

Dividends paid

7,476

5,241

2,235

43

20,188

15,291

4,897

32

Article content

Advertisement 4

Story continues below

Article content

  1. Average realized price per ounce of gold sold, average realized price per ounce of gold sold from continuing operations, average realized price per ounce of gold sold from discontinued operations, Adjusted EBITDA, Cash Cost per ounce of gold sold from continuing operations, AISC per ounce of gold sold from continuing operations, net free cash flow and Net Debt are non-IFRS financial measures, and ROCE is a non-IFRS ratio, with no standardized meaning under IFRS, and therefore may not be comparable to similar measures presented by other issuers. For further information and detailed reconciliations to the most directly comparable IFRS measures, see Non-IFRS and Other Financial Measures in this news release.

Financial Highlights for the three months ended September 30, 2024

  • Revenue increased by 39%: Revenue totaled $140,876 during the third quarter of 2024, compared with $101,371 in the third quarter of 2023, with sales of gold of $132,788 at an average realized price per ounce of gold sold from continuing operations of $2,477, during the third quarter of 2024 compared with sales of gold of $96,450 at an average realized price per ounce of gold sold from continuing operations of $1,921 in the same period in 2023. The increase in revenue in the third quarter of 2024 is mainly explained by a 29% increase in average realized price per ounce of gold sold from continuing operations, a 7% increase in ounces of gold sold, and a 74% increase in sales of silver of $2,353;
  • Cost of sales increased by 14% to $86,234 during the third quarter of 2024, compared with $75,658 in the third quarter of 2023. This increase was primarily due to: (i) the higher price of gold increasing the costs to purchase ore from artisanal miners by $6,291; (ii) greater depreciation and amortization relating to our operations of $1,311; and (iii) higher operating expenses across the Company’s operations generally, driven by inflation which increased maintenance and materials cost of $372, and service and labour costs of $1,215 and $1,719 respectively;
  • Gross Profit from continuing operations increased by 113% to $54,642 in the third quarter of 2024, compared with $25,713 in the third quarter of 2023, mainly due to higher revenue as noted above;
  • Profit for the period from continuing operations up by 115%, to $28,507 or $0.10 per share during the third quarter of 2024 compared with $13,284 or $0.04 per share during the third quarter of 2023. The increase in profit is mainly explained by higher gold prices resulting in greater revenue and gross profit as explained above, partially offset by higher costs to purchase ore from artisanal miners. Profit for the period was also impacted by higher foreign exchange differences of $1,023;

Advertisement 5

Story continues below

Article content

  • Adjusted EBITDA up 88%: Adjusted EBITDA was $62,903 during the third quarter of 2024 compared with $33,379 during the third quarter of 2023, mainly explained by the higher revenue;
  • Net cash flows generated by operating activities were up 1,143%, totaling $53,751 in the third quarter of 2024, compared with $4,324 in the third quarter of 2023, The Company’s net free cash flow was positive for the three months ended September 30, 2024 and totaled $38,816, up from $911 in the same period of 2023, due to the timing issues of the payment of income tax of $19,766 in Colombia, lower payments to suppliers for goods and services of $17,778, due to the sale of the Gualcamayo Property which resulted in lower payments to suppliers and employees, and social security agencies, among others;
  • Dividends Paid up 43%: Dividends paid during the third quarter of 2024 were $7,476, compared with $5,241 in the same period of 2023, explained by the extraordinary dividend approved at the ordinary meeting of the General Shareholders’ Assembly in March 2024;
  • Capital investments2 up 21%: During the third quarter of 2024 capital investments of $17,578 were made into existing mines, and exploration & growth projects, compared with $14,542 in the third quarter of 2023; the increase is explained by the construction of a new tailings impoundment facility at the Hemco Property; and
  • Cash Cost & AISC: Cash Cost per ounce of gold sold from continuing operations in the third quarter of 2024 was $1,235 and AISC per ounce of gold sold from continuing operations was $1,481, compared with Cash Cost per ounce of gold sold from continuing operations of $1,180 and AISC per ounce of gold sold from continuing operations of $1,407 for the third quarter of 2023. The 5% increase in Cash Cost per ounce of gold sold from continuing operations is mainly explained by the 14% increase in the cost of sales, due to higher gold prices, partially offset by the 7% increase in ounces of gold sold. The increase in AISC per ounce of gold sold from continuing operations is explained by the increase in the Cash Costs per ounce of gold sold from continuing operations, along with a 13% increase in sustaining capital expenditures.3

Financial Highlights for nine months ended September 30, 2024

  • Revenue increased by 23%: revenue totaled $388,408 during the nine months ended September 30, 2024, compared with $316,863 in the nine months ended September 30, 2023, with sales of gold of $364,726 at an average realized price per ounce of gold sold from continuing operations of $2,293 in the nine months ended September 30, 2024, compared with sales of gold of $303,117 at an average realized price per ounce of gold sold from continuing operations of $1,922 in the nine months ended September 30, 2023;

Advertisement 6

Story continues below

Article content

  • Cost of sales increased by 18%, to $258,903 in the nine months ended September 30, 2024, compared with $219,225 in the nine months ended September 30, 2023; The increase in costs is primarily due to higher cost of purchasing artisanal material of $19,085 due to higher gold prices, higher labour costs of $5,537, higher services of $5,021 and higher taxes and royalties of $419;
  • Gross Profit from continuing operations increased by 33%, amounting to $129,505 in the nine months ended September 30, 2024, compared with $97,638 in the nine months ended September 30, 2023; mainly due to a 23% increase in revenue, due to higher gold prices, which was partially offset by a 18% increase in cost of sales as explained above;
  • Profit for the period from continuing operations was up by 22% to $63,357 or $0.21 per share during the nine months ended September 30, 2024 compared with $51,730 or $0.17 per share during the nine months ended September 30, 2023; the increase in profit is mainly explained by the increase in gross profit, partially offset by an increase in costs as mentioned earlier. Profit was negatively impacted by higher deferred taxes of $13,737 and higher current taxes of $7,436;
  • Adjusted EBITDA up 29%: Adjusted EBITDA was $153,204 during the nine months ended September 30, 2024 compared with $118,782 during the nine months ended September 30, 2023 due to a 23% increase in revenue, offset by a 18% increase in cost of sales and a 14% increase in administrative expenses;
  • Loss for the period from discontinued operations decreased by 100%, to $0 during the nine months ended September 30, 2024, compared with a loss of $56,281 during the nine months ended September 30, 2023, due to the sale of the Gualcamayo Property;
  • ROCE was 37% as at September 30, 2024 compared with ROCE of 26% as at September 30, 2023; the increase is mainly explained by 30% higher Adjusted EBITDA for the last 12 months, along with a 3% decrease in average capital employed, mainly explained by lower gold inventories after the sale of the Gualcamayo Property, fewer exploration and evaluation projects and lower value attributable to property, plant and equipment;
  • Net Debt was $(28,409) as at September 30, 2024, compared with $759 as at September 30, 2023; explained by 42% higher cash and cash equivalents, along with 17% lower loans and other borrowings;
  • Dividends Paid up 32%: Dividends paid were $20,188 during the nine months ended September 30, 2024, compared with $15,291 in the same period of 2023, explained by an extraordinary annual dividend approved at the ordinary meeting of the General Shareholders’ Assembly in March 2024;

Advertisement 7

Story continues below

Article content

  • Net cash flows generated by operating activities were up 92% totaling $70,971 in the nine months ended September 30, 2024, compared with $36,976 in the same period of 2023. The Company’s net free cash flow was positive for the nine months ended September 30, 2024 and totaled $30,101, up from $12,441 in the same period of 2023, while the sale of the Gualcamayo Property resulted in lower receipts from the sale of goods, commissions and other revenue. In total, these decreases were more than offset by the reduction in payments to suppliers and employees, and social security agencies, among others, which totaled $30,835;
  • Capital investments up 19% to $48,603: During the nine months ended September 30, 2024 capital investments of $48,603 were made into existing mines, and exploration and growth projects, compared with $40,963 in the nine months ended September 30, 2023. The increase is explained by the construction of a new tailings impoundment facility at the Hemco Property; and
  • Cash Cost & AISC: Cash Cost per ounce of gold sold in the nine months ended September 30, 2024 was $1,239 and AISC per ounce of gold sold was $1,475, compared with Cash Cost per ounce of gold sold of $1,085 and AISC per ounce of gold sold of $1,292 for the same period in 2023. The 14% increase in Cash Cost per ounce of gold sold was mainly explained by 19% higher cost of sales, due to higher gold prices, the 11% devaluation of the US dollar against the Colombian peso and 1% more ounces of gold sold. The 14% increase in AISC per ounce of gold sold is explained by the increase in Cash Cost per ounce of gold sold and a 15% increase in sustaining capital expenditures.

Operational Highlights by Material Property

The following table sets forth the gold produced for the continuing and discontinued operations of the Company for the three and nine months periods ended September 30, with a discussion of the operational highlights for each of the three months ended September 30, 2024, following the table.

(All numbers in ounces unless otherwise noted)

Three Months Ended
September 30,

Change

Nine Months Ended
September 30,

Change

2024

2023

ounces

%

2024

2023

ounces

%

Nechí Alluvial Property (Colombia)

19,686

23,201

(3,515

)

(15

)

59,489

65,837

(6,348

)

(10

)

Hemco Property

10,008

5,514

4,494

82

25,547

23,252

2,295

10

Artisanal Mining

23,918

21,481

2,437

11

74,020

68,580

5,440

8

Nicaragua

33,926

26,995

6,931

26

99,567

91,832

7,735

8

Total Gold Produced from Continuing Operations

53,612

50,196

3,416

7

159,056

157,669

1,387

1

Gualcamayo Property (Argentina)

9,032

(9,032

)

(100

)

31,061

(31,061

)

(100

)

Total Gold Produced from Discontinued Operations

9,032

(9,032

)

(100

)

31,061

(31,061

)

(100

)

Total Gold Produced

53,612

59,228

(5,616

)

(9

)

159,056

188,730

(29,674

)

(16

)

Total Silver Produced

186,724

138,853

47,871

34

653,469

425,549

227,920

54

Advertisement 8

Story continues below

Article content

Operational Highlights for the three months ended September 30, 2024

  • Gold production increased by 7%: Excluding the results of the discontinued operations at the Gualcamayo Property (disposed of in 2023), 53,612 ounces of gold were produced during the third quarter of 2024, compared with 50,196 ounces in the third quarter of 2023. The increase in production is mainly a result of 26% higher production at the Hemco Property offset by 15% lower production at the Nechí Alluvial Property.
  • Exploration and Evaluation Expenditures: for the three months ended September 30, 2024, the Company incurred $2,724 in exploration and evaluation (“E&E”) expenditures, a decrease of 0.2% compared with the third quarter of 2023. Regional exploration in the Hemco Property was at similar levels in both periods. The following table summarizes E&E expenditures for the current and comparative periods. The very modest increase in exploration expenses is mainly due to regional exploration in the Hemco Property.

The following table summarizes E&E expenditures for the current and comparative periods.

Three Months Ended
September 30,

Change

2024

2023

$

%

E&E expenditures capitalized 1, 2

$

975

$

1,803

(828

)

(46

)%

E&E expenditures expensed 3

1,749

927

822

89

%

Total

$

2,724

$

2,730

(6

)

%

  1. Capitalized E&E expenditures are reflected in E&E projects in the consolidated statements of financial position.
  2. Figures in the table reflect expenditures capitalized from continuing operations. E&E expenditures capitalized from discontinued operations are nil.
  3. Expensed E&E expenditures are reported in the consolidated statement of profit or loss for the respective period under “Exploration expenses”.

GROWTH AND EXPLORATION PROJECT UPDATES

Near Mine Exploration, Hemco Property Expansion

Near mine exploration is focused on the current mining operations, the Panama Mine and the Pioneer Mine. Mineralization is related to an epithermal gold system associated with multiple quartz veins.

A total of 12,536 metres of diamond drilling in 46 holes was completed in the third quarter of 2024, achieving approximately 72% of the 2024 drilling plan. The objective of this campaign is to increase the Mineral Resources and Mineral Reserves at the Panama Mine and the Pioneer Mine. A total of 4,236 metres were drilled at the Panama Mine and 8,300 metres at the Pioneer Mine.

The Company is back on schedule with its original drilling plan, having compensated for previous delays through an intensified drilling effort at the La Reforma Target, a newly discovered vein at the Pioneer mine.

Advertisement 9

Story continues below

Article content

Mineros is moving forward with the preparation of an initial Mineral Resource for the La Reforma target, expected in the fourth quarter of 2024, with publication scheduled for 2025.

Porvenir Project, Nicaragua: The Porvenir Project is a pre-development-stage project located 10.5 km southwest of the existing Hemco Property facilities. Mineralization consists of a volcanic hosted gold-zinc-silver deposit with epithermal quartz veins of intermediate sulphidation.

Mineros updated the mineral resource model by incorporating all drilling data collected from the 2023 drilling campaign. The completed model is under review by SLR Consulting (Canada) Ltd., with ongoing updates to the geometallurgical assumptions.

The updates to the geometallurgical assumptions together with the analysis of the 2023 metallurgical testwork is underway, and the Company expects to receive the results in order to update the geometallurgical model in the fourth quarter of 2024.

In light of commodity market conditions management is proceeding logically and methodically to upgrade mineral resources and mineral reserves, and refine potential approaches to development described in the prefeasibility study completed on the Porvenir Project in 2023, with a view to maximizing the value of the asset and the projected returns. Accordingly, the Company has delayed preparation of the pre-feasibility study optimization to 2025.

Luna Roja Deposit, Nicaragua: The Luna Roja Deposit is a skarn gold system, located 24 km southeast from the existing Hemco facilities. The Company is focusing on expanding the current Mineral Resources and identifying new targets surrounding the main deposit.

The Company has finalized the model, which has been reviewed by SLR Consulting (Canada) Ltd. Metallurgical testing samples were sent to the Hemco lab following the planned sample selection. The testing results are anticipated in the fourth quarter of 2024.

Mineros remains on track with completing the technical work and analysis necessary for an updated Mineral Resource estimate for the Luna Roja Deposit by the end of 2024, with plans for publication in 2025.

The Company plans to conduct fieldwork focused on geophysical anomalies starting in the fourth quarter of 2024.

Guillermina Target, Nicaragua: The Guillermina target is an epithermal gold-zinc-silver deposit, located 4 km west of the Pioneer deposit.

Advertisement 10

Story continues below

Article content

Delays in mobilizing contractors to site were resolved late in the second quarter. A total of 25 holes comprising 4,407 metres of diamond drilling was completed in the third quarter of 2024 which, together with the 2,091 metres drilled in the second quarter, completes the 2024 plan of 6,500 metres of drilling.

Mineros is progressing as scheduled to prepare an initial Mineral Resource estimate for the Guillermina target in the fourth quarter of 2024, expected to be published in 2025.

OUTLOOK

The following section of this news release represents forward-looking information, and readers are cautioned that actual results may vary. We refer readers to the risks and assumptions contained in “Forward-Looking Statements” below.

Gold production guidance

The following table presents the Company’s original and revised gold production guidance for 2024 and actual production for the nine months ended September 30, 2024. The production guidance includes production from the Company’s Nechí Alluvial and Hemco Properties and from artisanal mining.

Actual (oz)

Guidance (oz)

Nine months ended
September 30, 2024

2024

2024 revised

Colombia (Nechí Alluvial)

59,489

86,000 – 96,000

77,000 – 85,000

Nicaragua (Hemco)

25,547

33,000 – 35,000

33,000 – 35,000

Total Company Mines

85,036

119,000 – 131,000

110,000 – 120,000

Nicaragua (Artisanal)

74,020

90,000 – 98,000

93,000 – 98,000

Total gold production (ounces)

159,056

209,000 – 229,000

203,000 – 218,000

Our Nechí Alluvial Property is behind guidance for annual production, and likely will remain short of production guidance given modestly lower grades and fewer formalized dredges working alongside Company owned dredges. Notwithstanding our goal is to have formalized dredges working along side our own, this production has lower margins. Additionally, we experienced delays in receiving and commissioning a new dredge, delaying the timing for expanding our production capacity. Accordingly, we are revising our guidance lower for Nechí Alluvial. At our Hemco Property production is tracking within the guidance range provided for both the Pioneer Mine and Panama Mine. Accordingly, we are maintaining our guidance for the Hemco Property. Regarding our production from our artisanal mining partners we are narrowing our range of guidance as production is tracking towards the top end of guidance. Given this combination of operating results for the period ended September 30, 2024, the Company refines overall production guidance for 2024 while continuing to work at improving output at the Nechí Alluvial Property.

Advertisement 11

Story continues below

Article content

Cost outlook

The following table outlines the Company’s Cash Cost per ounce of gold sold and AISC per ounce of gold sold for the nine months ended September 30, 2024, and original and revised cost guidance for 2024. The cost guidance includes the Company’s two Material Properties, with production from artisanal mining included in Nicaragua (Hemco).

Actual Cash Cost ($/oz)

Cash Cost Guidance ($/oz)

Actual AISC ($/oz)

AISC Guidance ($/oz)

Country (principal mine)

Nine months ended September 30, 2024

2024

2024 revised

Nine months ended September 30, 2024

2024

2024 revised

Colombia (Nechí Alluvial)

$1,262

$1,090 – $1,190

$1,250 – $1,350

$1,477

$1,280 – $1,390

$1,450 – $1,550

Nicaragua (Hemco)

$1,340

$1,240 – $1,320

$1,340 – $1,420

$1,512

$1,450 – $1,520

$1,500 – $1,580

Consolidated

$1,239

$1,180 – $1,270

$1,250 – $1,330

$1,475

$1,430 – $1,530

$1,480 – $1,570

Cash Cost per ounce of gold sold and AISC per ounce of gold sold outlooks were prepared assuming an average selling price of gold of $1,980/oz and inflation of 10% in Colombia and 6% in Nicaragua. Year-to-date the average realized price per ounce of gold sold has been $2,477, $497 per ounce higher than the average gold price assumed when preparing guidance. Cash Cost per ounce of gold sold has been trending at or above the high end of our annual guidance, largely due to: i) lower than anticipated production at the Nechí Alluvial Property, ii) the strength of the Colombian peso, iii) inflation, and iv) at our Hemco Property, the 25% higher average gold price has directly increased our costs by increasing the cost of material purchased from artisanal miners. Given our revised production guidance for the Nechí Alluvial Property, inflation expectations and the broad market view that gold prices may continue to rise, we have revised our guidance on cash cost per ounce of gold and AISC per ounce of gold sold at both our operations and on a consolidated basis.

CONFERENCE CALL AND WEBCAST DETAILS

The Company will host a conference call on Friday, November 15, 2024, at 10:00 am EST (10:00 AM Colombian Standard Time) to discuss the results. The conference call will be in Spanish with simultaneous translation in English.

A live webcast of the conference all will be available at:
https://app.webinar.net/39yeGDm18qo

The live webcast requires previous registration, and interested parties are advised to access the webcast approximately ten minutes prior to the start of the call. The webcast will be archived on the Company’s website at www.mineros.com.co for approximately 30 days following the call.

Advertisement 12

Story continues below

Article content

ABOUT MINEROS S.A.

Mineros is a gold mining company headquartered in Medellin, Colombia. The Company has a diversified asset base, with relatively low cost mines in Colombia and Nicaragua and a pipeline of development and exploration projects throughout the region.

The board of directors and management of Mineros have extensive experience in mining, corporate development, finance and sustainability. Mineros has a long track record of maximizing shareholder value and delivering solid annual dividends. For almost 50 years Mineros has operated with a focus on safety and sustainability at all its operations.

Mineros’ common shares are listed on the Toronto Stock Exchange under the symbol “MSA”, and on the Colombia Stock Exchange under the symbol “MINEROS”.

QUALIFIED PERSON

The scientific and technical information contained in this news release has been reviewed and approved by Luis Fernando Ferreira de Oliveira, MAusIMM CP (Geo), Mineral Resources and Reserves Manager for Mineros S.A., who is a qualified person within the meaning of NI 43-101.

FORWARD-LOOKING STATEMENTS

This news release contains “forward looking information” within the meaning of applicable Canadian securities laws. Forward looking information includes statements that use forward looking terminology such as “may”, “could”, “would”, “will”, “should”, “intend”, “target”, “plan”, “expect”, “budget”, “estimate”, “forecast”, “schedule”, “anticipate”, “believe”, “continue”, “potential”, “view” or the negative or grammatical variation thereof or other variations thereof or comparable terminology. Such forward looking information includes, without limitation, statements with respect to the Company’s outlook for 2024; estimates for future mineral production and sales; the Company’s expectations, strategies and plans for the Material Properties; the Company’s planned exploration, development and production activities; statements regarding the projected exploration and development of the Company’s projects; adding or upgrading Mineral Resources and developing new mineral deposits; estimates of future capital and operating costs; the costs and timing of future exploration and development; estimates for future prices of gold and other minerals; expectations regarding the payment of dividends; and any other statement that may predict, forecast, indicate or imply future plans, intentions, levels of activity, results, performance or achievements.

Advertisement 13

Story continues below

Article content

Forward looking information is based upon estimates and assumptions of management in light of management’s experience and perception of trends, current conditions and expected developments, as well as other factors that management believes to be relevant and reasonable in the circumstances, as of the date of this news release including, without limitation, assumptions about: favourable equity and debt capital markets; the ability to raise any necessary additional capital on reasonable terms to advance the production, development and exploration of the Company’s properties and assets; future prices of gold and other metal prices; the timing and results of exploration and drilling programs, and technical and economic studies; the accuracy of any Mineral Reserve and Mineral Resource estimates; the geology of the Material Properties being as described in the applicable technical reports; production costs; the accuracy of budgeted exploration and development costs and expenditures; the price of other commodities such as fuel; future currency exchange rates and interest rates; operating conditions being favourable such that the Company is able to operate in a safe, efficient and effective manner; political and regulatory stability; the receipt of governmental, regulatory and third party approvals, licenses and permits on favourable terms; obtaining required renewals for existing approvals, licenses and permits on favourable terms; requirements under applicable laws; sustained labour stability; stability in financial and capital goods markets; inflation rates; availability of labour and equipment; positive relations with local groups, including artisanal mining cooperatives in Nicaragua, and the Company’s ability to meet its obligations under its agreements with such groups; and satisfying the terms and conditions of the Company’s current loan arrangements. While the Company considers these assumptions to be reasonable, the assumptions are inherently subject to significant business, social, economic, political, regulatory, competitive and other risks and uncertainties, contingencies and other factors that could cause actual actions, events, conditions, results, performance or achievements to be materially different from those projected in the forward looking information. Many assumptions are based on factors and events that are not within the control of the Company and there is no assurance they will prove to be correct.

Advertisement 14

Story continues below

Article content

For further information of these and other risk factors, please see the ‘”Risk Factors” section of the Company’s annual information form dated March 25, 2024, available on SEDAR+ at www.sedarplus.com.

The Company cautions that the foregoing lists of important assumptions and factors are not exhaustive. Other events or circumstances could cause actual results to differ materially from those estimated or projected and expressed in, or implied by, the forward looking information contained herein. There can be no assurance that forward looking information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, readers should not place undue reliance on forward looking information.

Forward looking information contained herein is made as of the date of this news release and the Company disclaims any obligation to update or revise any forward looking information, whether as a result of new information, future events or results or otherwise, except as and to the extent required by applicable securities laws.

NON-IFRS AND OTHER FINANCIAL MEASURES

The Company has included certain non-IFRS financial measures and non-IFRS ratios in this news release. Management believes that non-IFRS financial measures and non-IFRS ratios, when supplementing measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. Non-IFRS financial measures and non-IFRS ratios do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to similar measures employed by other companies. This data is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For a discussion of the use of non-IFRS financial measures and reconciliations thereof to the most directly comparable IFRS measures, see below.

EBIT, EBITDA and Adjusted EBITDA

The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use earnings before interest and tax (“EBIT”), earnings before interest, tax, depreciation and amortization (“EBITDA”), and adjusted earnings before interest, tax, depreciation and amortization (“Adjusted EBITDA”), which excludes certain non-operating income and expenses, such as financial income or expenses, hedging operations, exploration expenses, impairment of assets, foreign currency exchange differences, and other expenses (principally, donations, corporate projects and taxes incurred). The Company believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results because it is consistent with the indicators management uses internally to measure the Company’s performance and is an indicator of the performance of the Company’s mining operations.

Advertisement 15

Story continues below

Article content

The following table sets out the calculation of EBIT, EBITDA and Adjusted EBITDA to Net profit for the three and nine months ended September 30, 2024, and 2023:

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

($)

($)

($)

($)

Net Profit For The Period

$

28,507

$

(32,507

)

$

63,357

$

(4,551

)

Less: Interest income

(294

)

(390

)

(1,078

)

(950

)

Add: Interest expense

2,012

1,222

6,043

3,561

Add: Current tax 1

15,231

6,982

37,525

30,089

Add/less: Deferred tax 1

1,623

(3,461

)

2,593

(11,144

)

EBIT

$

47,079

$

(28,154

)

$

108,440

$

17,005

Add: Depreciation and amortization

12,574

11,161

36,916

32,769

EBITDA

$

59,653

$

(16,993

)

$

145,356

$

49,774

Less: Other income

(294

)

(326

)

(2,392

)

(5,022

)

Add: Share of results investments in associates

26

79

Less: Finance income (excluding interest income)

(30

)

4

(83

)

(99

)

Add: Finance expense (excluding interest expense)

56

1,027

148

2,782

Add: Other expenses

1,893

2,076

5,971

5,901

Add: Exploration expenses

1,749

927

4,282

3,536

Less: Foreign exchange differences

(150

)

873

(157

)

5,629

Add: Loss for the period from discontinued operations 2

45,791

56,281

Adjusted EBITDA3

$

62,903

$

33,379

$

153,204

$

118,782

  1. For additional information regarding taxes, see Note 12 of our unaudited condensed interim consolidated financial statements, for the three and nine months ended September 30, 2024 and 2023
  2. Composition of Adjusted EBITDA was revised in the third quarter of 2023 to include loss for the year from discontinued operations.
  3. The reconciliation above does not include adjustments for (impairment) reversal of assets, because there would be a nil adjustment for the three and nine months ended September 30, 2024 and 2023.

Cash Cost

The objective of Cash Cost is to provide stakeholders with a key indicator that reflects as close as possible the direct cost of producing and selling an ounce of gold.

The Company reports Cash Cost per ounce of gold sold which is calculated by deducting revenue from silver sales, depreciation and amortization, environmental rehabilitation provisions and including cash used for retirement obligations and environmental and rehabilitation and sales of electric energy. This total is divided by the number of gold ounces sold. Cash Cost includes mining, milling, mine site security, royalties, and mine site administration costs, and excludes non-cash operating expenses. Cash Cost per ounce of gold sold is a non-IFRS financial measure used to monitor the performance of our gold mining operations and their ability to generate profit, and is consistent with the guidance methodology set out by the World Gold Council.

Advertisement 16

Story continues below

Article content

The following table provides a reconciliation of Cash Cost per ounce of gold sold on a by-product basis to cost of sales for the three and nine months ended September 30, 2024, and 2023:

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

Cost of sales

$

86,234

$

75,658

$

258,903

$

219,225

Less: Cost of sales of non-mining operations1

(407

)

(195

)

(827

)

(494

)

Less: Depreciation and amortization

(12,254

)

(10,943

)

(35,961

)

(31,780

)

Less: Sales of silver

(5,552

)

(3,199

)

(17,719

)

(9,715

)

Less: Sales of electric energy2

(2,163

)

(1,119

)

(5,311

)

(3,275

)

Less: Environmental rehabilitation provision2

(529

)

(973

)

(4,064

)

(2,942

)

Add: Use of environmental and rehabilitation liabilities2

434

811

Add: Use of Retirement obligations2

471

1,203

Cash Cost from continuing operations2

$

66,234

$

59,229

$

197,035

$

171,019

Gold sold (oz) from continuing operations

53,612

50,196

159,056

157,669

Cash Cost per ounce of gold sold from continuing operations ($/oz)

$

1,235

$

1,180

$

1,239

$

1,085

Cash Cost from discontinued operations

29,316

66,262

Gold sold (oz) from discontinued operations

9,947

31,737

Cash Cost per ounce of gold sold from discontinued operations ($/oz)

$

$

2,947

$

$

2,088

Cash Cost

$

66,234

$

88,545

$

197,035

$

237,281

Gold sold (oz)

53,612

60,143

159,056

189,406

Cash Cost per ounce of gold sold ($/oz)

$

1,235

$

1,472

$

1,239

$

1,253

  1. Refers to cost of sales incurred in the Company’s “Others” segment. See Note 7 of our unaudited condensed interim financial statements for the three and nine months ended September 30, 2024 and 2023. The majority of this amount relates to the cost of sales of latex.
  2. The composition of Cash Cost from continuing operations was revised in the fourth quarter of 2023 to adjust for asset retirement obligations and environmental rehabilitation provisions in connection with the sale of the Gualcamayo Property. It was further revised in the second quarter of 2024 to exclude sales of electric energy to better reflect the costs to produce an ounce of gold.

All-in Sustaining Costs

The objective of AISC is to provide stakeholders with a key indicator that reflects as close as possible the full cost of producing and selling an ounce of gold. AISC per ounce of gold sold is a non-IFRS ratio that is intended to provide investors with transparency regarding the total costs of producing one ounce of gold in the relevant period.

Advertisement 17

Story continues below

Article content

The Company reports AISC per ounce of gold sold on a by-product basis. The methodology for calculating AISC per ounce of gold sold is set out below and is consistent with the guidance methodology set out by the World Gold Council. The World Gold Council definition of AISC seeks to extend the definition of total Cash Cost by deducting cost of sales of non-mining operations and adding administrative expenses, sustaining exploration, sustaining leases and leaseback and sustaining capital expenditures. Non-sustaining costs are primarily those related to new operations and major projects at existing operations that are expected to materially benefit the current operation. The determination of classification of sustaining versus non-sustaining requires judgment by management. AISC excludes current and deferred income tax payments, finance expenses and other expenses. Consequently, these measures are not representative of all the Company’s cash expenditures. In addition, the calculation of AISC does not include depreciation and amortization cost or expense as it does not reflect the impact of expenditures incurred in prior periods. Therefore, it is not indicative of the Company’s overall profitability. Other companies may quantify these measures differently because of different underlying principles and policies applied. Differences may also occur due to different definitions of sustaining versus non-sustaining.

The following table provides a reconciliation of AISC per ounce of gold sold to cost of sales for the three and nine months ended September 30, 2024, and 2023:

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

Cost of sales

$

86,234

$

75,658

$

258,903

$

219,225

Less: Cost of sales of non-mining operations 1

(407

)

(195

)

(827

)

(494

)

Less: Depreciation and amortization

(12,254

)

(10,943

)

(35,961

)

(31,780

)

Less: Sales of silver

(5,552

)

(3,199

)

(17,719

)

(9,715

)

Less: Sales of electric energy

(2,163

)

(1,119

)

(5,311

)

(3,275

)

Less: Environmental rehabilitation provision2

(529

)

(973

)

(4,064

)

(2,942

)

Add: Use of environmental and rehabilitation liabilities2

434

811

Add: Use of Retirement obligations2

471

1,203

Add: Administrative expenses

4,313

3,495

13,217

11,625

Less: Depreciation and amortization of administrative expenses 2

(320

)

(218

)

(955

)

(989

)

Add: Sustaining leases and leaseback 3

2,544

2,241

7,383

5,925

Add: Sustaining exploration 4

42

256

160

548

Add: Sustaining capital expenditures 5

6,592

5,646

17,812

15,556

AISC from continuing operations

$

79,405

$

70,649

$

234,652

$

203,684

Gold sold (oz) from continued operations

53,612

50,196

159,056

157,669

AISC per ounce of gold sold from continuing operations ($/oz)

$

1,481

$

1,407

$

1,475

$

1,292

AISC from discontinued operations

31,153

76,911

Gold sold (oz) from discontinued operations

9,947

31,737

AISC per ounce of gold sold from discontinued operations ($/oz)

3,132

2,423

AISC

$

79,405

$

101,802

$

234,652

$

280,595

Gold sold (oz)

53,612

60,143

159,056

189,406

AISC per ounce of gold sold ($/oz)

$

1,481

$

1,693

$

1,475

$

1,481

Advertisement 18

Story continues below

Article content

  1. Cost of sales of non-mining operations is the cost of sales excluding cost incurred by non-mining operations and the majority of this cost comprises cost of sales of latex.
  2. Depreciation and amortization of administrative expenses is included in the administrative expenses line on the unaudited condensed interim consolidated financial statements and is mainly related to depreciation for corporate office spaces and local administrative buildings at the Hemco Property.
  3. Represents most lease payments as reported in the unaudited condensed interim consolidated financial statements of cash flows and is made up of the principal of such cash payments, less non-sustaining lease payments. Lease payments for new development projects and capacity projects are classified as non-sustaining.
  4. Sustaining exploration: Exploration expenses and exploration and evaluation projects as reported in the unaudited condensed interim consolidated financial statements, less non-sustaining exploration. Exploration expenditures are classified as either sustaining or non-sustaining based on a determination of the type and location of the exploration expenditure. Exploration expenditures within the footprint of operating mines are considered costs required to sustain current operations and so are included in sustaining costs. Exploration expenditures focused on new ore bodies near existing mines (i.e. brownfield), new exploration projects (i.e. greenfield) or for other generative exploration activity not linked to existing mining operations are classified as non- sustaining.
  5. Sustaining capital expenditures: Represents the capital expenditures at existing operations including, periodic capitalized stripping and underground mine development costs, ongoing replacement of mine equipment and overhaul of existing equipment, and is calculated as total additions to property, plant and equipment (as reported on the consolidated statements of cash flows), less non-sustaining capital. Non-sustaining capital represents capital expenditures for major projects, including projects at existing operations that are expected to materially benefit the operation and provide a level of growth, as well as enhancement capital for significant infrastructure improvements at existing operations. Non-sustaining capital expenditures during the three and nine months ended September 30, 2024, are primarily related to major projects at the Hemco Property and the Nechí Alluvial Property. The sum of sustaining capital expenditures and non-sustaining capital expenditures is reported as the total of additions of property plant and equipment in the unaudited condensed interim financial statements

Advertisement 19

Story continues below

Article content

Cash Cost and All-in Sustaining Costs by Operating Segment

The following tables provide a reconciliation of Cash Cost per ounce of gold sold and AISC per ounce of gold sold by operating segment14 to cost of sales, for the three and nine months ended September 30, 2024, and 2023:

Three months ended September 30, 2024

Nechi Alluvial

Hemco

Cost of sales

$

32,833

$

57,027

Less: Depreciation and amortization

(4,246

)

(7,968

)

Less: Sales of silver

(55

)

(5,497

)

Less: Sales of electric energy

(2,163

)

Less: Environmental rehabilitation provision

(529

)

Add: Use of environmental and rehabilitation liabilities2

434

Add: Use of Retirement obligations2

471

Cash Cost

$

26,274

$

44,033

AISC Adjustments

Less: Depreciation and amortization of administrative expenses

(4

)

(18

)

Add: Administrative expenses

703

847

Add: Sustaining leases and Leaseback

659

1,885

Add: Sustaining exploration

42

Add: Sustaining capital expenditure

3,131

3,461

AISC

$

30,805

$

50,208

Gold sold (oz)

19,686

33,926

Cash Cost per ounce of gold sold ($/oz)

$

1,335

$

1,298

AISC per ounce of gold sold ($/oz)

$

1,565

$

1,480

Three months ended September 30, 2023

Nechi Alluvial

Hemco

Gualcamayo (Discontinued operation)1

Cost of sales

$

29,686

$

49,361

$

32,535

Less: Depreciation and amortization

(3,651

)

(7,256

)

(3,147

)

Less: Sales of silver

(41

)

(3,158

)

(72

)

Less: Sales of electric energy

(1,119

)

Less: Environmental rehabilitation provision

(973

)

Cash Cost

$

23,902

$

38,947

$

29,316

AISC Adjustments

Less: Depreciation and amortization administrative expenses

(4

)

(11

)

Add: Administrative expenses

621

774

418

Add: Sustaining leases and Leaseback

551

1,690

1,419

Add: Sustaining exploration

256

Add: Sustaining capital expenditure

2,632

3,014

AISC

$

27,958

$

44,414

$

31,153

Gold sold (oz)

23,201

26,995

9,947

Cash Cost per ounce of gold sold ($/oz)

$

1,030

$

1,443

$

2,947

AISC per ounce of gold sold ($/oz)

$

1,205

$

1,645

$

3,132

  1. The Gualcamayo Property was sold as part of the disposition of MASA. Results in the table in the column titled Gualcamayo (Discontinued operation) reflect results from January 1, 2023 to September 21, 2023 and solely pertain to the discontinued operation.

Nine months ended September 30, 2024

Nechi Alluvial

Hemco

Cost of sales

$

96,532

$

172,891

Less: Depreciation and amortization

(12,762

)

(23,075

)

Less: Sales of silver

(151

)

(17,568

)

Less: Sales of electric energy

(5,311

)

Less: Environmental rehabilitation provision

(4,064

)

Add: Use of environmental and rehabilitation liabilities2

811

Add: Use of Retirement obligations2

1,203

Cash Cost

$

75,055

$

133,451

AISC Adjustments

Less: Depreciation and amortization of administrative expenses

(11

)

(32

)

Add: Administrative expenses

2,142

2,435

Add: Sustaining leases and Leaseback

2,060

5,323

Add: Sustaining exploration

160

Add: Sustaining capital expenditure

8,468

9,344

AISC

$

87,874

$

150,521

Gold sold (oz)

59,489

99,567

Cash Cost per ounce of gold sold ($/oz)

$

1,262

$

1,340

AISC per ounce of gold sold ($/oz)

$

1,477

$

1,512

Advertisement 20

Story continues below

Article content

Nine months ended September 30, 2023

Nechi Alluvial

Hemco

Gualcamayo (Discontinued operation)1

Cost of sales

$

83,074

$

146,653

$

74,589

Less: Depreciation and amortization

(10,864

)

(20,842

)

(8,110

)

Less: Sales of silver

(135

)

(9,580

)

(217

)

Less: Sales of electric energy

(3,275

)

Less: Environmental rehabilitation provision

(2,942

)

Cash Cost

$

65,858

$

116,231

$

66,262

AISC Adjustments

Less: Depreciation and amortization of administrative expenses

(11

)

(36

)

Add: Administrative expenses

1,650

2,277

1,586

Add: Sustaining leases and Leaseback

1,457

4,468

4,556

Add: Sustaining exploration

504

44

Add: Sustaining capital expenditure

9,289

6,267

4,507

AISC

$

78,747

$

129,251

$

76,911

Gold sold (oz)

65,837

91,832

31,737

Cash Cost per ounce of gold sold ($/oz)

$

1,000

$

1,266

$

2,088

AISC costs per ounce of gold sold ($/oz)

$

1,196

$

1,407

$

2,423

  1. The Gualcamayo Property was sold as part of the disposition of MASA. Results in the table in the column titled Gualcamayo (Discontinued operation) reflect results from January 1, 2023 to September 21, 2023 and solely pertain to the discontinued operation.

Net Free Cash Flow

The Company uses the financial measure “net free cash flow”, which is a non-IFRS financial measure, to supplement information regarding cash flows generated by operating activities. The Company believes that in addition to IFRS financial measures, certain investors and analysts use this information to evaluate the Company’s performance with respect to its operating cash flow capacity to meet recurring outflows of cash.

Net free cash flow is calculated as cash flows generated by operating activities less non-discretionary sustaining capital expenditures and interest and dividends paid related to the relevant period. As the Gualcamayo Property was sold in September 2023, amounts related to the metrics shown in the following table have been calculated to reflect only the continuing operations of the Company.

The following table sets out the calculation of the Company’s net free cash flow to net cash flows generated by

operating activities for the three and nine months ended September 30, 2024, and 2023:

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

Net cash flows generated by operating activities

$

53,751

$

4,324

$

70,971

$

36,976

Non-discretionary items:

Sustaining capital expenditures (excluding Gualcamayo)

(6,592

)

(5,646

)

(17,812

)

(15,556

)

Interest paid

(867

)

(2,707

)

(2,870

)

(6,451

)

Dividends paid

(7,476

)

(5,241

)

(20,188

)

(15,291

)

Net cash flows used in (generated from) discontinued operations 1

10,181

12,763

Net free cash flow

$

38,816

$

911

$

30,101

$

12,441

Advertisement 21

Story continues below

Article content

  1. Composition of net free cash flow has been revised to exclude net cash flows used in (generated from) discontinued operations.

Return on Capital Employed (“ROCE”)

The Company uses ROCE as a measure of long-term operating performance to measure how effectively management utilizes the capital it is provided. This non-IFRS ratio is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The calculation of ROCE, expressed as a percentage, is Adjusted EBIT (calculated in the manner set out in the table below) divided by the average of the opening and closing capital employed for the 12 months preceding the period end. Capital employed for a period is calculated as total assets at the beginning of that period less total current liabilities.

Nine Months Ended September 30, 2024

2024

2023

Adjusted EBITDA (last 12 months)

$

206,568

$

158,899

Less: Depreciation and amortization (last 12 months)

(49,246

)

(43,695

)

Adjusted EBIT (A)

$

157,322

$

115,204

Total assets at the beginning of the period

493,757

569,543

Less: Total current liabilities at the beginning of the period

(84,765

)

(134,581

)

Opening Capital Employed (B)

$

408,992

$

434,962

Total assets at the end of the period

563,093

576,771

Less: Current liabilities at the end of the period

(119,054

)

(134,581

)

Closing Capital employed (C)

$

444,039

$

442,190

Average Capital employed (D)= (B) + (C) /2

$

426,516

$

438,576

ROCE (A/D)

37

%

26

%

Net Debt

Net Debt is a non-IFRS financial measure that provides insight regarding the liquidity position of the Company. The calculation of net debt shown below is calculated as nominal undiscounted debt including leases, less cash and cash equivalents. The following sets out the calculation of Net Debt as at September 30, 2024 and 2023.

As at September 30,

2024

2023

Loans and other borrowings

$

28,718

$

33,692

Less: Cash and cash equivalents

(57,127

)

(32,933

)

Net Debt

$

(28,409

)

$

759

Average Realized Price

The Company uses “average realized price per ounce of gold sold” and “average realized price per ounce of silver sold”, which are non-IFRS financial measures. Average realized metal price represents the revenue from the sale of the underlying metal as per the statement of operations, adjusted to reflect the effect of trading at the holding company level (parent company) on the sales of gold purchased from subsidiaries. Average realized prices are calculated as the revenue related to gold and silver sales divided by the number of ounces of metal sold. The following table sets out the reconciliation of average realized metal prices to sales of gold and sales of silver for the three and nine months ended September 30, 2024 and 2023:

Advertisement 22

Story continues below

Article content

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

Sales of gold from continuing operations

$

132,788

$

96,450

$

364,726

$

303,117

Gold sold from continuing operations (oz)

53,612

50,196

159,056

157,669

Average realized price per ounce of gold sold from continuing operations ($/oz)

$

2,477

$

1,921

$

2,293

$

1,922

Sales of gold from discontinued operations

$

$

19,178

$

$

61,516

Gold sold from discontinued operations (oz)

9,947

31,737

Average realized price per ounce of gold sold from discontinued operations ($/oz)

$

$

1,928

$

$

1,938

Average realized price per ounce of gold sold ($/oz)

$

2,477

$

1,923

$

2,293

$

1,925

Sales of silver from continuing operations

$

5,552

$

3,199

$

17,719

$

9,787

Silver sold from continuing operations (oz)

186,724

135,776

653,469

416,329

Average realized price per ounce of silver sold from continuing operations ($/oz)

$

30

$

24

$

27

$

24

Sales of silver from discontinued operations

$

$

72

$

$

217

Silver sold from discontinued operations (oz)

3,077

9,220

Average realized price per ounce of silver sold from discontinued operations ($/oz)

$

$

23

$

$

24

Average realized price per ounce of silver sold ($/oz)

$

30

$

24

$

27

$

24

____________________
1 Average realized price per ounce of gold sold, Cash Cost per ounce of gold from continuing operations, AISC per ounce of gold sold from continuing operations, and net free cash flow are non-IFRS financial measures, and ROCE is a non-IFRS ratio, with no standardized meaning under IFRS, and therefore may not be comparable to similar measures presented by other issuers. For further information and detailed reconciliations to the most directly comparable IFRS measures, see “Non-IFRS and Other Financial Measures”.
2Capital investments refers to additions to exploration, property, plant and equipment, and intangibles (which includes asset retirement obligation amounts and leases) for the Nechí Alluvial Property, the Hemco Property, and the La Pepa Project segments. It excludes additions to property, plant and equipment, exploration or intangibles of Mineros and other segments. For additional information as additions to exploration, property, plant and equipment, and intangibles, see Note 7 of our unaudited condensed interim financial statements for the three months and nine months ended September 30, 2024.
3 For information regarding the composition of sustaining capital expenditures, see Non-IFRS and Other Financial Measures – All-In Sustaining Costs in this news release.
4 For additional information regarding segments (Material Properties), see Note 7 of our unaudited condensed interim financial statements for the three and nine months ended September 30, 2024, and 2023.

View source version on businesswire.com: https://www.businesswire.com/news/home/20241113032749/en/

logo

Contacts

For further information, please contact:
Ann Wilkinson
Vice President, Investor Relations
+1 416-357-5511
relacion.inversionistas@mineros.com.co
Investor.relations@mineros.com.co

Article content

Comments

Join the Conversation

Featured Local Savings

Copyright © 2019. TSX Stocks
All Rights Reserved